This is a numbers-first look at Apollo Tyres Ltd. (APOLLOTYRE), covering income trends, margins, valuation, and shareholding.
Apollo Tyres Revenue Trend
For FY2025, Apollo Tyres Ltd. recorded revenue of ₹26,212 Cr. That's 2.7% higher than the ₹25,531 Cr it brought in during FY2024.
Over the past 10 years, revenue has grown at a 7.4% CAGR, from ₹12,785 Cr to ₹26,212 Cr. Decent growth, though not exceptional.
With a top line of ₹26,212 Cr, Apollo Tyres Ltd. operates at a major scale within the tyres sector.
Apollo Tyres Ltd. has posted revenue growth for 5 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹26,212 Cr | +2.7% |
| FY2024 | ₹25,531 Cr | +3.7% |
| FY2023 | ₹24,609 Cr | +16.8% |
| FY2022 | ₹21,071 Cr | +21.1% |
| FY2021 | ₹17,397 Cr | — |
View Apollo Tyres Ltd.'s full 10-year revenue trend with CAGR analysis →
Apollo Tyres Profitability
Earnings pressure was evident — Apollo Tyres Ltd.'s net profit fell 34.9% to ₹1,121 Cr in FY2025.
Profitability per rupee of revenue dipped, with net margin at 4.3% against 6.7% in FY2024.
Earnings per share (diluted) were ₹17.66 in FY2025, down from ₹27.11.
Is Apollo Tyres Undervalued
Per the P/E Ratio model, Apollo Tyres Ltd. has an estimated intrinsic value of ₹456 (16.5% upside).
Apollo Tyres Ltd. shares are currently trading at ₹391.15.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹456 | 16.5% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Apollo Tyres Ltd. with detailed assumptions →
Apollo Tyres Shareholding Pattern
Promoter holding is steady at 36.9% — no buying or selling over the past 4 quarters.
FII ownership stands at 12.2%, down from the 12.3% recorded a year ago.
DII holding is at 27.6%, up from 27.5% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 36.9% | 12.2% | 27.6% | 21.4% |
| Dec 2025 | 36.9% | 12.3% | 27.9% | 21.1% |
| Sep 2025 | 37.0% | 11.9% | 27.9% | 21.4% |
| Jun 2025 | 37.0% | 12.3% | 27.5% | 21.4% |
Track quarterly shareholding changes for Apollo Tyres Ltd. →
Apollo Tyres Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹273.06B, up 1.3% YoY from ₹269.57B.
Property, Plant & Equipment accounts for 54.6% of the total, ahead of Inventories (18.8%) and Receivables (11.2%).
Capital structure: 54.1% equity, 16.2% debt, 29.8% operating liabilities. Over the year, debt is down 10.1% and equity is up 6.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 8.86B |
| Receivables | 30.62B |
| Inventories | 51.31B |
| Property, Plant & Equipment | 149.02B |
| Investments | 451.53M |
| Intangibles & Goodwill | 8.60B |
| Other Assets | 24.20B |
| Category | Value |
|---|---|
| Equity | 147.66B |
| Short-term Debt | 17.94B |
| Long-term Debt | 26.17B |
| Trade Payables | 28.74B |
| Other Liabilities | 52.55B |
Apollo Tyres Key Highlights
Bringing the key threads together for Apollo Tyres Ltd. (APOLLOTYRE) as a tyres investment opportunity.
Revenue of ₹26,212 Cr in FY2025, up 2.7% year-over-year.
Long-term revenue has been compounding at 7.4% annually over 10 years.
The company is profitable, with a net margin of 4.3% and net income of ₹1,121 Cr.
The P/E Ratio model implies 16.5% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Apollo Tyres Ltd..