Here is a data-driven look at CEAT Limited (CEATLTD), covering financial performance, valuation, and shareholding trends.
CEAT Tyres Revenue Trend
CEAT Limited clocked ₹13,235 Cr in revenue for FY2025, up 10.6% from FY2024.
Over the past 10 years, revenue has grown at a 8.6% CAGR, from ₹5,802 Cr to ₹13,235 Cr. Decent growth, though not exceptional.
CEAT Limited's ₹13,235 Cr revenue base puts it in the major bracket among tyres companies in India.
CEAT Limited has posted revenue growth for 5 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹13,235 Cr | +10.6% |
| FY2024 | ₹11,963 Cr | +5.6% |
| FY2023 | ₹11,332 Cr | +20.9% |
| FY2022 | ₹9,375 Cr | +23.0% |
| FY2021 | ₹7,623 Cr | — |
View CEAT Limited's full 10-year revenue trend with CAGR analysis →
CEAT Tyres Profitability
CEAT Limited's bottom line weakened to ₹471 Cr in FY2025, a 25.8% decline year-over-year.
Net profit margin compressed to 3.6% in FY2025 from 5.3% in FY2024.
FY2025 diluted EPS of ₹116.85 was down from the ₹158.87 reported in FY2024.
Is CEAT Tyres Undervalued
Based on the P/E Ratio model, CEAT Limited's fair value works out to ₹3,576 — 12.3% upside from where it trades today.
CEAT Limited shares are currently trading at ₹3,184.60.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,576 | 12.3% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for CEAT Limited with detailed assumptions →
CEAT Tyres Shareholding Pattern
No change in promoter stake — it has held at 47.3% for the past 4 quarters.
Foreign investors held 16.6% of the company as of March 2026, down year-over-year from 17.4%.
On the domestic institutional side, the holding is 20.9% as of March 2026 — up from 20.1%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 47.3% | 16.6% | 20.9% | 15.0% |
| Dec 2025 | 47.2% | 16.9% | 20.5% | 15.1% |
| Sep 2025 | 47.2% | 16.2% | 21.1% | 15.4% |
| Jun 2025 | 47.2% | 17.4% | 20.1% | 15.3% |
Track quarterly shareholding changes for CEAT Limited →
CEAT Tyres Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹112.12B at the end of FY2025, up 12.2% from ₹99.95B a year earlier.
Property, Plant & Equipment is the largest block at 63.1%, followed by Receivables at 14.7% and Inventories at 12.6%.
Equity makes up 39.0% of liabilities and equity, with debt at 19.1% and operating liabilities at 41.9%. Over the year, debt is up 19.3% and equity is up 8.0%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 479.40M |
| Receivables | 16.53B |
| Inventories | 14.12B |
| Property, Plant & Equipment | 70.76B |
| Investments | 1.90B |
| Intangibles & Goodwill | 1.58B |
| Other Assets | 6.76B |
| Category | Value |
|---|---|
| Equity | 43.76B |
| Short-term Debt | 10.78B |
| Long-term Debt | 10.58B |
| Trade Payables | 27.40B |
| Other Liabilities | 19.60B |
CEAT Tyres Key Highlights
Pulling it all together, here's what the numbers say about CEAT Limited (CEATLTD) heading into the next fiscal year.
Revenue of ₹13,235 Cr in FY2025, up 10.6% year-over-year.
Long-term revenue has been compounding at 8.6% annually over 10 years.
The company is profitable, with a net margin of 3.6% and net income of ₹471 Cr.
The P/E Ratio model implies 12.3% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for CEAT Limited.