What do the numbers say about Bajaj Auto Ltd. (BAJAJ-AUTO)? Here's a look at its financials, valuation, and ownership data.
Bajaj Auto Revenue Trend
Bajaj Auto Ltd. reported revenue of ₹52,469 Cr in FY2025, a 13.3% increase from ₹46,306 Cr in FY2024.
Stepping back, the 10-year revenue CAGR of 9.3% shows Bajaj Auto Ltd. has been growing at a moderate, sustainable pace.
Bajaj Auto Ltd.'s ₹52,469 Cr revenue base puts it in the major bracket among automobiles - 2 and 3 wheelers companies in India.
The consistency stands out: 4 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹52,469 Cr | +13.3% |
| FY2024 | ₹46,306 Cr | +23.0% |
| FY2023 | ₹37,643 Cr | +9.3% |
| FY2022 | ₹34,429 Cr | +18.6% |
| FY2021 | ₹29,018 Cr | — |
View Bajaj Auto Ltd.'s full 10-year revenue trend with CAGR analysis →
Bajaj Auto Profitability
Net profit fell to ₹7,325 Cr in FY2025, down 5.0% from ₹7,708 Cr in FY2024.
Margin pressure was evident, with net margin declining to 14.0% from 16.6%.
On a per-share basis, diluted earnings were ₹262.00 in FY2025 versus ₹272.70 in FY2024.
Is Bajaj Auto Undervalued
Per the P/E Ratio model, Bajaj Auto Ltd. has an estimated intrinsic value of ₹7,654 (25.4% downside).
Bajaj Auto Ltd. shares are currently trading at ₹10,259.00.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹7,654 | 25.4% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Bajaj Auto Ltd. with detailed assumptions →
Bajaj Auto Shareholding Pattern
No change in promoter stake — it has held at 55.0% for the past 4 quarters.
FII ownership stands at 8.8%, down from the 10.3% recorded a year ago.
Domestic investors held 14.5% of the company as of March 2026, up year-over-year from 12.1%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 55.0% | 8.8% | 14.5% | 21.6% |
| Dec 2025 | 55.0% | 8.8% | 14.1% | 22.0% |
| Sep 2025 | 55.0% | 9.7% | 12.8% | 22.5% |
| Jun 2025 | 55.0% | 10.3% | 12.1% | 22.5% |
Track quarterly shareholding changes for Bajaj Auto Ltd. →
Bajaj Auto Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹541.99B, up 37.7% YoY from ₹393.66B.
Investments accounts for 42.5% of the total, ahead of Other Assets (26.7%) and Cash & ST Investments (16.1%).
Capital structure: 64.9% equity, 17.0% debt, 18.0% operating liabilities. Over the year, debt is up 417.2% and equity is up 21.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 87.50B |
| Receivables | 21.25B |
| Inventories | 20.77B |
| Property, Plant & Equipment | 36.18B |
| Investments | 230.60B |
| Intangibles & Goodwill | 716.70M |
| Other Assets | 144.97B |
| Category | Value |
|---|---|
| Equity | 351.89B |
| Short-term Debt | 31.54B |
| Long-term Debt | 60.83B |
| Trade Payables | 63.73B |
| Other Liabilities | 34.01B |
Bajaj Auto at a Glance
Pulling it all together, here's what the numbers say about Bajaj Auto Ltd. (BAJAJ-AUTO) heading into the next fiscal year.
Revenue of ₹52,469 Cr in FY2025, up 13.3% year-over-year.
Long-term revenue has been compounding at 9.3% annually over 10 years.
The company is profitable, with a net margin of 14.0% and net income of ₹7,325 Cr.
The P/E Ratio model implies 25.4% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Bajaj Auto Ltd.'s detailed profile on Craytheon.