This analysis examines TVS Motor Company Ltd. (TVSMOTOR) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
TVS Motor Revenue Trend
The top line tells a positive story: TVS Motor Company Ltd.'s revenue advanced 12.3% to ₹44,089 Cr in FY2025.
Over 10 years, TVS Motor Company Ltd. has compounded revenue at 15.6% annually — a strong clip that puts it among the faster growers in its space.
TVS Motor Company Ltd.'s ₹44,089 Cr revenue base puts it in the major bracket among automobiles - 2 and 3 wheelers companies in India.
With 5 straight years of revenue growth, this isn't a blip — the trajectory is clear for TVS Motor Company Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹44,089 Cr | +12.3% |
| FY2024 | ₹39,251 Cr | +22.2% |
| FY2023 | ₹32,112 Cr | +31.7% |
| FY2022 | ₹24,388 Cr | +25.3% |
| FY2021 | ₹19,468 Cr | — |
View TVS Motor Company Ltd.'s full 10-year revenue trend with CAGR analysis →
TVS Motor Profitability
In FY2025, TVS Motor Company Ltd. earned ₹2,236 Cr in net profit, representing 25.7% year-over-year growth.
Net margin widened to 5.1% in FY2025 — an improvement from the 4.5% recorded in FY2024.
Diluted EPS came in at ₹47.05 for FY2025, up from ₹35.50 a year earlier.
Is TVS Motor Undervalued
The P/E Ratio model estimates an intrinsic value of ₹3,023, implying a 8.9% downside from the current price.
TVS Motor Company Ltd. shares are currently trading at ₹3,316.90.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,023 | 8.9% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for TVS Motor Company Ltd. with detailed assumptions →
TVS Motor Shareholding Pattern
At 50.3%, the promoter stake has been flat for the past 4 quarters.
Foreign institutions moved their stake up to 23.1% from 21.5% over the past year.
On the domestic institutional side, the holding is 18.3% as of December 2025 — down from 19.7%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Dec 2025 | 50.3% | 23.1% | 18.3% | 8.3% |
| Sep 2025 | 50.3% | 22.9% | 18.4% | 8.5% |
| Jun 2025 | 50.3% | 22.4% | 18.8% | 8.4% |
| Mar 2025 | 50.3% | 21.5% | 19.7% | 8.4% |
Track quarterly shareholding changes for TVS Motor Company Ltd. →
TVS Motor Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹479.37B (up 13.5% YoY from ₹422.20B).
Top categories: Other Assets (63.2%), Property, Plant & Equipment (12.8%), Cash & ST Investments (9.7%).
Of the ₹479.37B in liabilities and equity, 19.7% is shareholder equity, 59.7% is interest-bearing debt, and 20.6% is operating liabilities. Over the year, debt is up 10.0% and equity is up 25.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 46.30B |
| Receivables | 17.17B |
| Inventories | 24.17B |
| Property, Plant & Equipment | 61.53B |
| Investments | 7.32B |
| Intangibles & Goodwill | 20.14B |
| Other Assets | 302.74B |
| Category | Value |
|---|---|
| Equity | 94.42B |
| Short-term Debt | 139.24B |
| Long-term Debt | 146.85B |
| Trade Payables | 75.61B |
| Other Liabilities | 23.25B |
TVS Motor at a Glance
To sum up TVS Motor Company Ltd.'s financial position: the data paints a clear picture for investors evaluating this automobiles - 2 and 3 wheelers stock.
Revenue of ₹44,089 Cr in FY2025, up 12.3% year-over-year.
Long-term revenue has been compounding at 15.6% annually over 10 years.
The company is profitable, with a net margin of 5.1% and net income of ₹2,236 Cr.
The P/E Ratio model implies 8.9% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for TVS Motor Company Ltd..