A deep dive into Bosch Home Comfort India Ltd (BOSCH-HCIL) — examining the financials, valuation picture, and who owns the stock.
Bosch Home Comfort India Revenue Trend
Bosch Home Comfort India Ltd reported revenue of ₹2,756 Cr in FY2025, a 43.7% increase from ₹1,919 Cr in FY2024.
Stepping back, the 10-year revenue CAGR of 5.8% shows Bosch Home Comfort India Ltd has been growing at a moderate, sustainable pace.
Bosch Home Comfort India Ltd's ₹2,756 Cr revenue base puts it in the mid-sized bracket among consumer durables companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,756 Cr | +43.7% |
| FY2024 | ₹1,919 Cr | -19.5% |
| FY2023 | ₹2,384 Cr | +10.4% |
| FY2022 | ₹2,159 Cr | +31.1% |
| FY2021 | ₹1,647 Cr | — |
View Bosch Home Comfort India Ltd's full 10-year revenue trend with CAGR analysis →
Bosch Home Comfort India Profitability
On a per-share basis, diluted earnings were ₹21.60 in FY2025 versus ₹-27.80 in FY2024.
Is Bosch Home Comfort India Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹3,375.
Bosch Home Comfort India Ltd shares are currently trading at ₹1,339.70.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,375 | 151.9% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Bosch Home Comfort India Ltd with detailed assumptions →
Bosch Home Comfort India Shareholding Pattern
Over the past 4 quarters, promoters bumped up their stake from 74.2% to 82.2%.
Foreign institutions moved their stake down to 0.7% from 1.1% over the past year.
As of March 2026, DIIs own 1.2% of the company — down from 6.5% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 82.2% | 0.7% | 1.2% | 15.9% |
| Dec 2025 | 82.2% | 0.7% | 1.2% | 15.9% |
| Sep 2025 | 74.2% | 1.0% | 6.5% | 18.2% |
| Jun 2025 | 74.2% | 1.1% | 6.5% | 18.1% |
Track quarterly shareholding changes for Bosch Home Comfort India Ltd →
Bosch Home Comfort India Balance Sheet
Proportional view as of 10 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹17.99B (up 8.6% YoY from ₹16.57B).
Top categories: Inventories (43.0%), Receivables (23.6%), Property, Plant & Equipment (16.8%).
Of the ₹17.99B in liabilities and equity, 35.6% is shareholder equity, 2.3% is interest-bearing debt, and 62.0% is operating liabilities. Over the year, debt is down 12.6% and equity is up 10.0%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.37B |
| Receivables | 4.25B |
| Inventories | 7.73B |
| Property, Plant & Equipment | 3.02B |
| Investments | 7.80M |
| Intangibles & Goodwill | 18.60M |
| Other Assets | 1.59B |
| Category | Value |
|---|---|
| Equity | 6.41B |
| Short-term Debt | 174.50M |
| Long-term Debt | 245.90M |
| Trade Payables | 8.44B |
| Other Liabilities | 2.72B |
Bosch Home Comfort India Key Highlights
What should investors take away from Bosch Home Comfort India Ltd's (BOSCH-HCIL) latest numbers? Here's the summary.
Revenue of ₹2,756 Cr in FY2025, up 43.7% year-over-year.
Long-term revenue has been compounding at 5.8% annually over 10 years.
The company is profitable, with a net margin of 2.1% and net income of ₹58.8 Cr.
The P/E Ratio model implies 151.9% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Bosch Home Comfort India Ltd on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.