A fundamental analysis of Hawkins Cookers (HAWKINS) covering revenue trends, profitability, valuation, and shareholding patterns.
Hawkins Cookers Revenue Trend
A 7.8% jump in revenue took Hawkins Cookers's top line to ₹1,116 Cr in FY2025.
Stepping back, the 10-year revenue CAGR of 8.0% shows Hawkins Cookers has been growing at a moderate, sustainable pace.
Hawkins Cookers's ₹1,116 Cr revenue base puts it in the mid-sized bracket among consumer durables companies in India.
Looking at the year-on-year numbers, Hawkins Cookers has seen 7 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,116 Cr | +7.8% |
| FY2024 | ₹1,035 Cr | +2.5% |
| FY2023 | ₹1,010 Cr | +4.8% |
| FY2022 | ₹964 Cr | +24.2% |
| FY2021 | ₹776 Cr | — |
View Hawkins Cookers's full 10-year revenue trend with CAGR analysis →
Hawkins Cookers Profitability
Net profit for Hawkins Cookers climbed 4.4% to ₹115 Cr in FY2025.
Net margin was steady at 10.3% in FY2025, suggesting a stable cost structure.
Diluted EPS stood at ₹216.90 in FY2025, compared to ₹207.72 in FY2024.
Is Hawkins Cookers Undervalued
Under the P/E Ratio approach, Hawkins Cookers's estimated fair value is ₹8,221 (7.9% downside).
Hawkins Cookers shares are currently trading at ₹8,927.95.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹8,221 | 7.9% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Hawkins Cookers with detailed assumptions →
Hawkins Cookers Shareholding Pattern
No change in promoter stake — it has held at 56.0% for the past 4 quarters.
On the foreign institutional side, the holding is 2.7% as of March 2026 — down from 2.9%.
The DII stake stands at 15.8% as of March 2026, versus 15.7% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 56.0% | 2.7% | 15.8% | 25.4% |
| Dec 2025 | 56.0% | 2.8% | 15.8% | 25.4% |
| Sep 2025 | 56.0% | 2.8% | 15.9% | 25.3% |
| Jun 2025 | 56.0% | 2.9% | 15.7% | 25.4% |
Track quarterly shareholding changes for Hawkins Cookers →
Hawkins Cookers Balance Sheet
Proportional view as of 13 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹5.84B (up 11.0% YoY from ₹5.26B).
Top categories: Cash & ST Investments (32.5%), Inventories (25.7%), Property, Plant & Equipment (18.3%).
Of the ₹5.84B in liabilities and equity, 65.6% is shareholder equity, 4.0% is interest-bearing debt, and 30.4% is operating liabilities. Over the year, debt is down 26.3% and equity is up 14.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.90B |
| Receivables | 609.99M |
| Inventories | 1.50B |
| Property, Plant & Equipment | 1.07B |
| Investments | 25,000 |
| Intangibles & Goodwill | 4.60M |
| Other Assets | 757.65M |
| Category | Value |
|---|---|
| Equity | 3.83B |
| Short-term Debt | 68.72M |
| Long-term Debt | 162.55M |
| Trade Payables | 790.97M |
| Other Liabilities | 984.39M |
Hawkins Cookers at a Glance
To sum up Hawkins Cookers's financial position: the data paints a clear picture for investors evaluating this consumer durables stock.
Revenue of ₹1,116 Cr in FY2025, up 7.8% year-over-year.
Long-term revenue has been compounding at 8.0% annually over 10 years.
The company is profitable, with a net margin of 10.3% and net income of ₹115 Cr.
The P/E Ratio model implies 7.9% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Hawkins Cookers.