What do the numbers say about CESC Ltd. (CESC)? Here's a look at its financials, valuation, and ownership data.
CESC Revenue Trend
The top line tells a positive story: CESC Ltd.'s revenue advanced 7.6% to ₹18,624 Cr in FY2025.
Over the past 10 years, revenue has grown at a 5.3% CAGR, from ₹11,067 Cr to ₹18,624 Cr. Decent growth, though not exceptional.
A ₹18,624 Cr revenue base makes CESC Ltd. a major name in the Indian power sector.
CESC Ltd. has posted revenue growth for 8 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹18,624 Cr | +7.6% |
| FY2024 | ₹17,301 Cr | +9.3% |
| FY2023 | ₹15,831 Cr | +16.8% |
| FY2022 | ₹13,557 Cr | +14.2% |
| FY2021 | ₹11,874 Cr | — |
View CESC Ltd.'s full 10-year revenue trend with CAGR analysis →
CESC Profitability
Year-over-year, CESC Ltd.'s bottom line dropped 1.3% from ₹1,447 Cr to ₹1,428 Cr in FY2025.
Profitability per rupee of revenue dipped, with net margin at 7.7% against 8.4% in FY2024.
Diluted EPS came in at ₹10.32 for FY2025, down from ₹10.38 a year earlier.
Is CESC Undervalued
The P/E Ratio valuation pegs CESC Ltd.'s fair value at ₹124, which is 31.0% downside from the current price.
CESC Ltd. shares are currently trading at ₹180.36.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹124 | 31.0% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for CESC Ltd. with detailed assumptions →
CESC Shareholding Pattern
A stable promoter holding of 52.1% over 4 quarters suggests the management group is comfortable with its position.
FII ownership stands at 11.6%, up from the 10.9% recorded a year ago.
As of March 2026, DIIs own 26.2% of the company — up from 25.4% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 52.1% | 11.6% | 26.2% | 10.0% |
| Dec 2025 | 52.1% | 11.9% | 25.6% | 10.4% |
| Sep 2025 | 52.1% | 11.1% | 25.6% | 11.1% |
| Jun 2025 | 52.1% | 10.9% | 25.4% | 11.6% |
Track quarterly shareholding changes for CESC Ltd. →
CESC Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹409.81B at the end of FY2025, up 10.3% from ₹371.68B a year earlier.
Property, Plant & Equipment is the largest block at 53.9%, followed by Other Assets at 30.4% and Receivables at 5.9%.
Equity makes up 30.8% of liabilities and equity, with debt at 43.9% and operating liabilities at 25.4%. Over the year, debt is up 23.6% and equity is up 5.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 21.81B |
| Receivables | 24.28B |
| Inventories | 7.25B |
| Property, Plant & Equipment | 221.00B |
| Investments | 593.70M |
| Intangibles & Goodwill | 10.31B |
| Other Assets | 124.57B |
| Category | Value |
|---|---|
| Equity | 126.02B |
| Short-term Debt | 49.05B |
| Long-term Debt | 130.72B |
| Trade Payables | 15.88B |
| Other Liabilities | 88.13B |
CESC Key Highlights
What should investors take away from CESC Ltd.'s (CESC) latest numbers? Here's the summary.
Revenue of ₹18,624 Cr in FY2025, up 7.6% year-over-year.
Long-term revenue has been compounding at 5.3% annually over 10 years.
The company is profitable, with a net margin of 7.7% and net income of ₹1,428 Cr.
The P/E Ratio model implies 31.0% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for CESC Ltd..