Let's break down Tata Power Co. Ltd. (TATAPOWER) — from its financial performance to how the market is valuing the stock.
Tata Power Revenue Trend
Revenue rose 5.9% to ₹66,992 Cr in FY2025 for Tata Power Co. Ltd., against ₹63,272 Cr the year before.
Stepping back, the 10-year revenue CAGR of 6.9% shows Tata Power Co. Ltd. has been growing at a moderate, sustainable pace.
Tata Power Co. Ltd. is a major power company by revenue, with a top line of ₹66,992 Cr.
The consistency stands out: 5 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹66,992 Cr | +5.9% |
| FY2024 | ₹63,272 Cr | +11.9% |
| FY2023 | ₹56,547 Cr | +29.3% |
| FY2022 | ₹43,736 Cr | +32.9% |
| FY2021 | ₹32,907 Cr | — |
View Tata Power Co. Ltd.'s full 10-year revenue trend with CAGR analysis →
Tata Power Profitability
At ₹4,775 Cr, Tata Power Co. Ltd.'s FY2025 net profit was 11.6% ahead of FY2024.
On the margin front, things were flat — net profit margin stayed around 7.1% in FY2025.
The diluted EPS figure moved up to ₹12.41 in FY2025, against ₹11.56 posted in FY2024.
Is Tata Power Undervalued
Per the P/E Ratio model, Tata Power Co. Ltd. has an estimated intrinsic value of ₹440 (11.8% upside).
Tata Power Co. Ltd. shares are currently trading at ₹393.55.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹440 | 11.8% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Tata Power Co. Ltd. with detailed assumptions →
Tata Power Shareholding Pattern
The promoter group has maintained its 46.9% holding through the last 4 quarters.
Foreign investors held 10.0% of the company as of December 2025, up year-over-year from 9.4%.
Domestic institutional investors (DIIs) held 17.5% as of December 2025, up from 16.2% a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Dec 2025 | 46.9% | 10.0% | 17.5% | 25.6% |
| Sep 2025 | 46.9% | 10.2% | 16.7% | 26.3% |
| Jun 2025 | 46.9% | 10.1% | 16.3% | 26.8% |
| Mar 2025 | 46.9% | 9.4% | 16.2% | 27.6% |
Track quarterly shareholding changes for Tata Power Co. Ltd. →
Tata Power Balance Sheet
Proportional view as of 12 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹1,567.11B at the end of FY2025, up 12.3% from ₹1,395.53B a year earlier.
Property, Plant & Equipment is the largest block at 52.9%, followed by Other Assets at 23.3% and Investments at 9.6%.
Equity makes up 27.2% of liabilities and equity, with debt at 40.1% and operating liabilities at 32.7%. Over the year, debt is up 17.1% and equity is up 11.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 61.65B |
| Receivables | 84.47B |
| Inventories | 45.72B |
| Property, Plant & Equipment | 829.40B |
| Investments | 150.14B |
| Intangibles & Goodwill | 30.23B |
| Other Assets | 365.50B |
| Category | Value |
|---|---|
| Equity | 426.06B |
| Short-term Debt | 145.40B |
| Long-term Debt | 483.26B |
| Trade Payables | 139.84B |
| Other Liabilities | 372.55B |
What Stands Out About Tata Power
What should investors take away from Tata Power Co. Ltd.'s (TATAPOWER) latest numbers? Here's the summary.
Revenue of ₹66,992 Cr in FY2025, up 5.9% year-over-year.
Long-term revenue has been compounding at 6.9% annually over 10 years.
The company is profitable, with a net margin of 7.1% and net income of ₹4,775 Cr.
The P/E Ratio model implies 11.8% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Tata Power Co. Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.