Here is a data-driven look at COFORGE LIMITED (COFORGE), covering financial performance, valuation, and shareholding trends.
COFORGE LIMITED Revenue Trend
Compared to ₹9,229 Cr in FY2024, COFORGE LIMITED's FY2025 revenue of ₹12,215 Cr marks a 32.4% improvement.
On a 10-year view, revenue grew from ₹2,372 Cr to ₹12,215 Cr at a 17.8% CAGR. That kind of compounding is what separates the growth names.
A ₹12,215 Cr revenue base makes COFORGE LIMITED a major name in the Indian computers - software sector.
The consistency stands out: 10 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹12,215 Cr | +32.4% |
| FY2024 | ₹9,229 Cr | +14.3% |
| FY2023 | ₹8,076 Cr | +24.6% |
| FY2022 | ₹6,484 Cr | +38.1% |
| FY2021 | ₹4,695 Cr | — |
View COFORGE LIMITED's full 10-year revenue trend with CAGR analysis →
COFORGE LIMITED Profitability
Bottom-line growth was evident, with COFORGE LIMITED posting ₹936 Cr in net profit for FY2025 — up 12.0% from ₹836 Cr.
The net margin narrowed from 9.1% to 7.7%, suggesting rising cost pressures.
Looking at per-share numbers, diluted EPS was ₹24.41 in FY2025 — down from ₹25.92.
Is COFORGE LIMITED Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹1,330.
COFORGE LIMITED shares are currently trading at ₹1,420.90.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,330 | 6.4% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for COFORGE LIMITED with detailed assumptions →
COFORGE LIMITED Shareholding Pattern
COFORGE LIMITED is a widely held company with no promoter group. Ownership is distributed across institutional and public shareholders.
FII ownership stands at 34.5%, down from the 40.2% recorded a year ago.
Domestic investors held 53.7% of the company as of December 2025, up year-over-year from 49.9%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Dec 2025 | 0.0% | 34.5% | 53.7% | 11.8% |
| Sep 2025 | 0.0% | 34.1% | 54.9% | 11.0% |
| Jun 2025 | 0.0% | 37.4% | 52.3% | 10.2% |
| Mar 2025 | 0.0% | 40.2% | 49.9% | 9.8% |
Track quarterly shareholding changes for COFORGE LIMITED →
COFORGE LIMITED Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹124.91B, up 104.5% YoY from ₹61.08B.
Intangibles & Goodwill accounts for 39.8% of the total, ahead of Other Assets (25.9%) and Receivables (20.6%).
Capital structure: 66.7% equity, 8.6% debt, 24.7% operating liabilities. Over the year, debt is up 47.4% and equity is up 123.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 9.41B |
| Receivables | 25.77B |
| Property, Plant & Equipment | 7.71B |
| Intangibles & Goodwill | 49.73B |
| Other Assets | 32.29B |
| Category | Value |
|---|---|
| Equity | 83.29B |
| Short-term Debt | 7.90B |
| Long-term Debt | 2.80B |
| Trade Payables | 9.88B |
| Other Liabilities | 21.03B |
COFORGE LIMITED Investment Snapshot
In summary, COFORGE LIMITED (COFORGE) presents the following picture for fundamental analysts.
Revenue of ₹12,215 Cr in FY2025, up 32.4% year-over-year.
Long-term revenue has been compounding at 17.8% annually over 10 years.
The company is profitable, with a net margin of 7.7% and net income of ₹936 Cr.
The P/E Ratio model implies 6.4% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of COFORGE LIMITED goes deeper: three valuation models, growth metrics, and 10 years of financial data.