A fundamental analysis of Cyient (CYIENT) covering revenue trends, profitability, valuation, and shareholding patterns.
Cyient Revenue Trend
Cyient managed to grow its top line 3.4% in FY2025, with revenue hitting ₹7,457 Cr.
Stepping back, the 10-year revenue CAGR of 10.5% tells a positive story. Cyient has been growing at a solid clip.
At ₹7,457 Cr in annual revenue, Cyient is one of the mid-sized players in the computers - software space.
The consistency stands out: 4 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹7,457 Cr | +3.4% |
| FY2024 | ₹7,213 Cr | +18.3% |
| FY2023 | ₹6,097 Cr | +31.2% |
| FY2022 | ₹4,646 Cr | +8.8% |
| FY2021 | ₹4,272 Cr | — |
View Cyient's full 10-year revenue trend with CAGR analysis →
Cyient Profitability
Cyient saw net profit contract 7.8% to ₹648 Cr in FY2025, down from ₹703 Cr in FY2024.
On the margin front, the picture weakened — net margin fell to 8.7% from 9.7%.
Diluted EPS stood at ₹55.51 in FY2025, compared to ₹61.71 in FY2024.
Is Cyient Undervalued
The P/E Ratio valuation pegs Cyient's fair value at ₹1,351, which is 49.1% upside from the current price.
Cyient shares are currently trading at ₹906.30.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,351 | 49.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Cyient with detailed assumptions →
Cyient Shareholding Pattern
Promoter holding is steady at 23.3% — no buying or selling over the past 4 quarters.
The FII stake is at 15.3% as of December 2025, compared to 23.9% in the year-ago period.
On the domestic institutional side, the holding is 39.5% as of December 2025 — up from 34.1%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Dec 2025 | 23.3% | 15.3% | 39.5% | 21.3% |
| Sep 2025 | 23.3% | 17.6% | 38.4% | 20.1% |
| Jun 2025 | 23.3% | 21.4% | 35.6% | 19.0% |
| Mar 2025 | 23.3% | 23.9% | 34.1% | 17.9% |
Track quarterly shareholding changes for Cyient →
Cyient Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹76.95B at the end of FY2025, up 9.9% from ₹70.04B a year earlier.
Intangibles & Goodwill is the largest block at 29.2%, followed by Receivables at 23.4% and Cash & ST Investments at 16.1%.
Equity makes up 74.9% of liabilities and equity, with debt at 6.7% and operating liabilities at 18.5%. Over the year, debt is down 34.8% and equity is up 26.4%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 12.36B |
| Receivables | 17.99B |
| Inventories | 5.77B |
| Property, Plant & Equipment | 4.82B |
| Investments | 3.36B |
| Intangibles & Goodwill | 22.43B |
| Other Assets | 10.22B |
| Category | Value |
|---|---|
| Equity | 57.60B |
| Short-term Debt | 2.08B |
| Long-term Debt | 3.05B |
| Trade Payables | 3.93B |
| Other Liabilities | 10.27B |
Cyient Stock Analysis
Pulling it all together, here's what the numbers say about Cyient (CYIENT) heading into the next fiscal year.
Revenue of ₹7,457 Cr in FY2025, up 3.4% year-over-year.
Long-term revenue has been compounding at 10.5% annually over 10 years.
The company is profitable, with a net margin of 8.7% and net income of ₹648 Cr.
The P/E Ratio model implies 49.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Cyient.