A fundamental analysis of Coromandel International Ltd. (COROMANDEL) covering revenue trends, profitability, valuation, and shareholding patterns.
Coromandel International Revenue Trend
Compared to ₹22,290 Cr in FY2024, Coromandel International Ltd.'s FY2025 revenue of ₹24,444 Cr marks a 9.7% improvement.
The 10-year revenue CAGR of 8.0% reflects steady — if not spectacular — top-line expansion from ₹11,306 Cr to ₹24,444 Cr.
Coromandel International Ltd. is a major fertilisers company by revenue, with a top line of ₹24,444 Cr.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹24,444 Cr | +9.7% |
| FY2024 | ₹22,290 Cr | -25.2% |
| FY2023 | ₹29,799 Cr | +54.8% |
| FY2022 | ₹19,255 Cr | +35.1% |
| FY2021 | ₹14,257 Cr | — |
View Coromandel International Ltd.'s full 10-year revenue trend with CAGR analysis →
Coromandel International Profitability
Earnings came in strong at ₹2,055 Cr for FY2025, marking a 25.2% gain over the ₹1,641 Cr posted in FY2024.
Cost discipline paid off, with net profit margin expanding to 8.4% from 7.4%.
On an EPS basis, the company earned ₹70.12 (diluted) in FY2025 versus ₹55.75 in FY2024.
Is Coromandel International Undervalued
Based on the P/E Ratio model, Coromandel International Ltd.'s fair value works out to ₹1,377 — 21.1% downside from where it trades today.
Coromandel International Ltd. shares are currently trading at ₹1,745.60.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,377 | 21.1% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Coromandel International Ltd. with detailed assumptions →
Coromandel International Shareholding Pattern
Promoters continue to hold 56.9% of the company, unchanged over recent quarters.
The FII stake is at 13.8% as of December 2025, compared to 10.6% in the year-ago period.
Domestic institutions moved their stake down to 16.7% from 19.0% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Dec 2025 | 56.9% | 13.8% | 16.7% | 12.6% |
| Sep 2025 | 56.9% | 14.5% | 15.8% | 12.7% |
| Jun 2025 | 56.9% | 14.3% | 15.9% | 12.8% |
| Mar 2025 | 57.0% | 10.6% | 19.0% | 13.4% |
Track quarterly shareholding changes for Coromandel International Ltd. →
Coromandel International Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹189.28B at the end of FY2025, up 19.4% from ₹158.52B a year earlier.
Other Assets is the largest block at 40.5%, followed by Inventories at 25.2% and Property, Plant & Equipment at 15.6%.
Equity makes up 59.3% of liabilities and equity, with debt at 4.1% and operating liabilities at 36.6%. Over the year, debt is up 58.6% and equity is up 18.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 11.16B |
| Receivables | 12.29B |
| Inventories | 47.70B |
| Property, Plant & Equipment | 29.60B |
| Investments | 1.69B |
| Intangibles & Goodwill | 10.24B |
| Other Assets | 76.59B |
| Category | Value |
|---|---|
| Equity | 112.23B |
| Short-term Debt | 1.82B |
| Long-term Debt | 5.99B |
| Trade Payables | 60.30B |
| Other Liabilities | 8.94B |
Coromandel International Stock Analysis
To sum up Coromandel International Ltd.'s financial position: the data paints a clear picture for investors evaluating this fertilisers stock.
Revenue of ₹24,444 Cr in FY2025, up 9.7% year-over-year.
Long-term revenue has been compounding at 8.0% annually over 10 years.
The company is profitable, with a net margin of 8.4% and net income of ₹2,055 Cr.
The P/E Ratio model implies 21.1% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Coromandel International Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.