Coromandel International Financial Statements

Coromandel International (COROMANDEL) reported revenue of ₹244.44B in FY2025 with net income of ₹20.55B. Total assets stood at ₹189.28B and free cash flow was ₹16.13B.

Coromandel International Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		142.57B	192.55B	297.99B	222.90B	244.44B
Cost of Rev. Cost of Revenue		-96.88B	-142.17B	-234.73B	-164.82B	-178.54B
Gross Profit		45.69B	50.39B	63.27B	58.07B	65.90B
SGA Sales, General & Admin		-25.10B	-27.44B	-32.29B	-31.77B	-36.03B
Op. Income Operating Income		18.86B	21.21B	29.15B	24.02B	26.97B
PBT Profit Before Tax		17.81B	20.50B	27.01B	21.88B	27.28B
Net Income		13.29B	15.28B	20.13B	16.41B	20.55B
Dil. Shares Diluted Shares		293.96M	294.07M	294.39M	294.58M	294.69M
Diluted EPS		45.22	51.98	68.38	55.75	70.12

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Coromandel International's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Coromandel International Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		65.21B	83.40B	102.44B	121.23B	132.31B
Non-curr. assets Total non-current assets		23.74B	29.45B	39.91B	37.28B	56.97B
Total assets		88.96B	112.85B	142.35B	158.52B	189.28B
Curr. liabilities Total current liabilities		33.02B	44.66B	58.56B	58.64B	69.90B
Non-curr. liab. Total non-current liabilities		4.43B	4.61B	4.71B	5.41B	7.14B
Total liabilities		37.45B	49.26B	63.27B	64.05B	77.05B
Total equity		51.51B	63.58B	79.08B	94.47B	112.23B
Total liab. & eq. Total liabilities & equity		88.96B	112.85B	142.35B	158.52B	189.28B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Coromandel International's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Coromandel International Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		17.86B	20.50B	27.01B	21.88B	27.28B
Operating CF Cash flow Operating Activities		41.50B	20.78B	5.91B	14.28B	24.64B
Capex Investments in PPE		-1.88B	-2.78B	-6.05B	-5.27B	-8.51B
Investing CF Cash flow Investing Activities		-12.57B	-16.22B	6.39B	-13.34B	-26.38B
Dividend Paid		-5.28B	-3.52B	-3.53B	-1.86B	-3.53B
Financing CF Cash flow Financing Activities		-22.63B	-4.43B	-5.43B	-3.63B	-6.98B
Cash (start) Cash at beginning of period		505.40M	6.92B	7.06B	13.94B	11.27B
Cash (end) Cash at end of period		6.92B	7.06B	13.94B	11.25B	2.55B
FCF Free Cash Flow		39.62B	18.00B	-142.70M	9.01B	16.13B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Coromandel International's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025