Eicher Motors Financial Statements

Eicher Motors (EICHERMOT) reported revenue of ₹201.75B in FY2025 with net income of ₹47.34B. Total assets stood at ₹271.87B and free cash flow was ₹29.41B.

Eicher Motors Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		87.20B	107.39B	150.37B	176.12B	201.75B
Cost of Rev. Cost of Revenue		-51.13B	-59.56B	-82.12B	-89.81B	-102.97B
Gross Profit		36.08B	47.83B	68.25B	86.31B	98.78B
SGA Sales, General & Admin		-18.26B	-21.70B	-27.87B	-32.28B	-38.61B
Op. Income Operating Income		13.31B	21.61B	35.12B	48.05B	52.88B
PBT Profit Before Tax		17.67B	22.03B	38.00B	47.54B	52.33B
Net Income		13.47B	16.77B	29.14B	40.01B	47.34B
Dil. Shares Diluted Shares		273.08M	273.67M	273.92M	274.19M	274.66M
Diluted EPS		49.32	61.26	106.38	145.92	172.37

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Eicher Motors's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Eicher Motors Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		88.08B	56.19B	36.83B	41.51B	69.54B
Non-curr. assets Total non-current assets		57.50B	105.20B	155.14B	189.77B	202.33B
Total assets		145.59B	161.40B	191.98B	231.28B	271.87B
Curr. liabilities Total current liabilities		26.29B	28.93B	32.35B	35.98B	42.66B
Non-curr. liab. Total non-current liabilities		4.92B	6.38B	9.73B	14.84B	16.12B
Total liabilities		31.21B	35.32B	42.07B	50.82B	58.78B
Total equity		114.38B	126.08B	149.90B	180.46B	212.96B
Total liab. & eq. Total liabilities & equity		145.59B	161.40B	191.98B	231.28B	271.74B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Eicher Motors's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Eicher Motors Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		17.98B	22.03B	38.00B	52.02B	59.33B
Operating CF Cash flow Operating Activities		17.14B	15.27B	28.47B	37.24B	39.80B
Capex Investments in PPE		-5.55B	-6.41B	-6.82B	-8.19B	-10.39B
Investing CF Cash flow Investing Activities		-16.48B	-9.83B	-24.22B	-28.52B	-24.83B
Dividend Paid		0	-4.65B	-5.74B	-10.13B	-13.97B
Financing CF Cash flow Financing Activities		-147.60M	-5.93B	-4.17B	-8.44B	-13.99B
Cash (start) Cash at beginning of period		432.10M	941.20M	445.50M	529.70M	983.90M
Cash (end) Cash at end of period		941.20M	445.50M	529.70M	983.90M	2.19B
FCF Free Cash Flow		11.59B	8.86B	21.65B	29.05B	29.41B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Eicher Motors's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025