This is a numbers-first look at Gillette India Ltd. (GILLETTE), covering income trends, margins, valuation, and shareholding.
Gillette India Revenue Trend
A 14.9% revenue drop brought Gillette India Ltd.'s top line down to ₹2,263 Cr in FY2025.
Gillette India Ltd.'s revenue has only compounded at 1.9% annually over 10 years. Growth at this rate isn't enough to excite most investors.
With a top line of ₹2,263 Cr, Gillette India Ltd. operates at a mid-sized scale within the personal care sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,263 Cr | -14.9% |
| FY2024 | ₹2,659 Cr | +6.4% |
| FY2023 | ₹2,499 Cr | +10.4% |
| FY2022 | ₹2,264 Cr | +10.9% |
| FY2021 | ₹2,041 Cr | — |
View Gillette India Ltd.'s full 10-year revenue trend with CAGR analysis →
Gillette India Profitability
Earnings came in strong at ₹418 Cr for FY2025, marking a 1.4% gain over the ₹412 Cr posted in FY2024.
Net profit margin improved to 18.5% in FY2025 from 15.5% in FY2024, indicating better cost control.
FY2025 diluted EPS of ₹128.17 was up from the ₹126.35 reported in FY2024.
Is Gillette India Undervalued
The P/E Ratio model estimates an intrinsic value of ₹7,808, implying a 1.2% upside from the current price.
Gillette India Ltd. shares are currently trading at ₹7,719.00.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹7,808 | 1.2% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Gillette India Ltd. with detailed assumptions →
Gillette India Shareholding Pattern
No change in promoter stake — it has held at 75.0% for the past 4 quarters.
Foreign investors held 4.4% of the company as of March 2026, down year-over-year from 4.8%.
As of March 2026, DIIs own 9.2% of the company — down from 9.6% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 75.0% | 4.4% | 9.2% | 11.4% |
| Dec 2025 | 75.0% | 4.8% | 8.9% | 11.3% |
| Sep 2025 | 75.0% | 5.0% | 9.2% | 10.8% |
| Jun 2025 | 75.0% | 4.8% | 9.6% | 10.6% |
Track quarterly shareholding changes for Gillette India Ltd. →
Gillette India Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹19.18B (up 4.7% YoY from ₹18.31B).
Top categories: Inventories (23.6%), Cash & ST Investments (21.9%), Receivables (19.8%).
Of the ₹19.18B in liabilities and equity, 53.4% is shareholder equity, 0.0% is interest-bearing debt, and 46.6% is operating liabilities. Over the year, debt is up 0.0% and equity is up 5.3%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 4.19B |
| Receivables | 3.79B |
| Inventories | 4.53B |
| Property, Plant & Equipment | 3.59B |
| Other Assets | 3.07B |
| Category | Value |
|---|---|
| Equity | 10.23B |
| Long-term Debt | 500,000 |
| Trade Payables | 6.51B |
| Other Liabilities | 2.43B |
Gillette India — The Bottom Line
What should investors take away from Gillette India Ltd.'s (GILLETTE) latest numbers? Here's the summary.
Revenue of ₹2,263 Cr in FY2025, down 14.9% year-over-year.
Long-term revenue has been compounding at 1.9% annually over 10 years.
The company is profitable, with a net margin of 18.5% and net income of ₹418 Cr.
The P/E Ratio model implies 1.2% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Gillette India Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.