Here is a data-driven look at Emami Ltd. (EMAMILTD), covering financial performance, valuation, and shareholding trends.
Emami Revenue Trend
Compared to ₹3,578 Cr in FY2024, Emami Ltd.'s FY2025 revenue of ₹3,809 Cr marks a 6.5% improvement.
On a 10-year view, revenue grew at 5.6% per year from ₹2,217 Cr to ₹3,809 Cr. Respectable, though not in the high-growth bracket.
Emami Ltd. is a mid-sized personal care company by revenue, with a top line of ₹3,809 Cr.
Looking at the year-on-year numbers, Emami Ltd. has seen 5 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,809 Cr | +6.5% |
| FY2024 | ₹3,578 Cr | +5.1% |
| FY2023 | ₹3,406 Cr | +6.7% |
| FY2022 | ₹3,192 Cr | +8.2% |
| FY2021 | ₹2,951 Cr | — |
View Emami Ltd.'s full 10-year revenue trend with CAGR analysis →
Emami Profitability
Net profit reached ₹803 Cr in FY2025, up 10.9% from ₹724 Cr in FY2024.
A stronger net margin of 21.1% in FY2025 (from 20.2%) points to better profitability per rupee of revenue.
FY2025 diluted EPS of ₹18.48 was up from the ₹16.55 reported in FY2024.
Is Emami Undervalued
Emami Ltd. shares are currently trading at ₹406.00.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Emami Shareholding Pattern
At 54.8%, the promoter stake has been flat for the past 4 quarters.
As of June 2026, FIIs own 7.9% of the company — down from 10.9% a year earlier.
The DII stake stands at 27.0% as of June 2026, versus 25.0% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 54.8% | 7.9% | 27.0% | 10.3% |
| Mar 2026 | 54.8% | 8.6% | 26.9% | 9.7% |
| Dec 2025 | 54.8% | 9.0% | 26.7% | 9.4% |
| Sep 2025 | 54.8% | 10.9% | 25.0% | 9.2% |
Track quarterly shareholding changes for Emami Ltd. →
Emami Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹35.34B, up 7.7% YoY from ₹32.80B.
Other Assets accounts for 30.4% of the total, ahead of Property, Plant & Equipment (15.8%) and Cash & ST Investments (15.0%).
Capital structure: 76.2% equity, 2.5% debt, 21.2% operating liabilities. Over the year, debt is down 4.4% and equity is up 9.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.29B |
| Receivables | 4.51B |
| Inventories | 3.08B |
| Property, Plant & Equipment | 5.58B |
| Investments | 2.52B |
| Intangibles & Goodwill | 3.62B |
| Other Assets | 10.74B |
| Category | Value |
|---|---|
| Equity | 26.93B |
| Short-term Debt | 725.09M |
| Long-term Debt | 172.82M |
| Trade Payables | 5.61B |
| Other Liabilities | 1.89B |
Emami Investment Snapshot
To sum up Emami Ltd.'s financial position: the data paints a clear picture for investors evaluating this personal care stock.
Revenue of ₹3,809 Cr in FY2025, up 6.5% year-over-year.
Long-term revenue has been compounding at 5.6% annually over 10 years.
The company is profitable, with a net margin of 21.1% and net income of ₹803 Cr.
Unlock Full Analysis
Get the complete view of Emami Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.