Emami Financial Statements

Emami (EMAMILTD) reported revenue of ₹38.77B in FY2025 with net income of ₹8.03B. Total assets stood at ₹35.34B and free cash flow was ₹8.51B.

Emami Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		29.51B	32.87B	34.75B	36.25B	38.77B
Cost of Rev. Cost of Revenue		-9.29B	-10.78B	-12.01B	-11.61B	-11.94B
Gross Profit		20.22B	22.09B	22.73B	24.64B	26.83B
SGA Sales, General & Admin		-10.68B	-11.62B	-13.42B	-14.68B	-15.90B
Op. Income Operating Income		5.86B	7.13B	6.84B	8.10B	9.15B
PBT Profit Before Tax		5.73B	6.88B	6.70B	7.91B	8.94B
Net Income		4.55B	8.37B	6.27B	7.24B	8.03B
Dil. Shares Diluted Shares		453.93M	444.26M	441.15M	437.27M	436.40M
Diluted EPS		10.02	18.88	14.50	16.55	18.48

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Emami's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Emami Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		11.27B	10.73B	12.87B	14.18B	17.34B
Non-curr. assets Total non-current assets		13.93B	19.85B	18.23B	18.61B	18.00B
Total assets		25.20B	30.57B	31.10B	32.80B	35.34B
Curr. liabilities Total current liabilities		7.00B	9.16B	7.24B	7.59B	7.79B
Non-curr. liab. Total non-current liabilities		577.50M	674.68M	732.02M	631.65M	609.18M
Total liabilities		7.58B	9.83B	7.97B	8.22B	8.40B
Total equity		17.62B	20.74B	23.13B	24.58B	26.93B
Total liab. & eq. Total liabilities & equity		25.20B	30.57B	31.10B	32.80B	35.34B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Emami's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Emami Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		5.69B	6.88B	6.70B	7.91B	8.94B
Operating CF Cash flow Operating Activities		9.22B	6.44B	7.49B	7.79B	8.96B
Capex Investments in PPE		-336.90M	-4.84B	-404.59M	-405.85M	-445.74M
Investing CF Cash flow Investing Activities		-2.27B	-2.35B	-1.13B	-2.05B	-3.40B
Dividend Paid		-3.75B	-3.56B	-3.53B	-3.49B	-3.49B
Financing CF Cash flow Financing Activities		-6.88B	-4.02B	-6.08B	-5.63B	-5.00B
Cash (start) Cash at beginning of period		108.40M	198.12M	275.73M	467.85M	529.54M
Cash (end) Cash at end of period		198.10M	275.73M	467.85M	529.54M	1.05B
FCF Free Cash Flow		8.88B	1.60B	7.08B	7.38B	8.51B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Emami's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025