This analysis examines Godfrey Phillips India Ltd. (GODFRYPHLP) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Godfrey Phillips Revenue Trend
Year-over-year, Godfrey Phillips India Ltd. grew revenue by 26.6% — from ₹5,519 Cr in FY2024 to ₹6,988 Cr in FY2025.
Stepping back, the 10-year revenue CAGR of 10.4% tells a positive story. Godfrey Phillips India Ltd. has been growing at a solid clip.
Godfrey Phillips India Ltd. is a mid-sized cigarettes company by revenue, with a top line of ₹6,988 Cr.
Revenue has moved in the same direction for 4 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹6,988 Cr | +26.6% |
| FY2024 | ₹5,519 Cr | +24.6% |
| FY2023 | ₹4,428 Cr | +32.5% |
| FY2022 | ₹3,343 Cr | +12.9% |
| FY2021 | ₹2,961 Cr | — |
View Godfrey Phillips India Ltd.'s full 10-year revenue trend with CAGR analysis →
Godfrey Phillips Profitability
Bottom-line growth was evident, with Godfrey Phillips India Ltd. posting ₹1,072 Cr in net profit for FY2025 — up 21.3% from ₹884 Cr.
Profitability per rupee of revenue dipped, with net margin at 15.3% against 16.0% in FY2024.
Looking at per-share numbers, diluted EPS was ₹68.94 in FY2025 — up from ₹56.62.
Is Godfrey Phillips Undervalued
The P/E Ratio approach puts Godfrey Phillips India Ltd.'s intrinsic value at ₹1,471, a 34.5% downside from the current market price.
Godfrey Phillips India Ltd. shares are currently trading at ₹2,246.90.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,471 | 34.5% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Godfrey Phillips India Ltd. with detailed assumptions →
Godfrey Phillips Shareholding Pattern
No change in promoter stake — it has held at 72.6% for the past 4 quarters.
FII holding stands at 7.9%, down from 9.3% in the year-ago quarter.
Domestic investors held 3.3% of the company as of March 2026, down year-over-year from 3.9%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 72.6% | 7.9% | 3.3% | 16.2% |
| Dec 2025 | 72.6% | 8.2% | 4.2% | 15.0% |
| Sep 2025 | 72.6% | 7.9% | 4.1% | 15.3% |
| Jun 2025 | 72.6% | 9.3% | 3.9% | 14.2% |
Track quarterly shareholding changes for Godfrey Phillips India Ltd. →
Godfrey Phillips Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹51.60B, up 21.7% YoY from ₹42.39B.
Investments accounts for 38.1% of the total, ahead of Property, Plant & Equipment (23.3%) and Other Assets (17.7%).
Capital structure: 73.9% equity, 4.3% debt, 21.9% operating liabilities. Over the year, debt is up 27.7% and equity is up 17.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 124.20M |
| Receivables | 1.28B |
| Inventories | 5.94B |
| Property, Plant & Equipment | 12.01B |
| Investments | 19.66B |
| Intangibles & Goodwill | 3.44B |
| Other Assets | 9.14B |
| Category | Value |
|---|---|
| Equity | 38.11B |
| Short-term Debt | 419.20M |
| Long-term Debt | 1.77B |
| Trade Payables | 2.29B |
| Other Liabilities | 9.00B |
Godfrey Phillips Investment Snapshot
To sum up Godfrey Phillips India Ltd.'s financial position: the data paints a clear picture for investors evaluating this cigarettes stock.
Revenue of ₹6,988 Cr in FY2025, up 26.6% year-over-year.
Long-term revenue has been compounding at 10.4% annually over 10 years.
The company is profitable, with a net margin of 15.3% and net income of ₹1,072 Cr.
The P/E Ratio model implies 34.5% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Godfrey Phillips India Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.