This analysis examines Godfrey Phillips India Ltd. (GODFRYPHLP) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Godfrey Phillips Revenue Trend
Year-over-year, Godfrey Phillips India Ltd. grew revenue by 27.6% — from ₹5,305 Cr in FY2024 to ₹6,767 Cr in FY2025.
Stepping back, the 10-year revenue CAGR of 10.1% tells a positive story. Godfrey Phillips India Ltd. has been growing at a solid clip.
Godfrey Phillips India Ltd. is a mid-sized cigarettes company by revenue, with a top line of ₹6,767 Cr.
Revenue has moved in the same direction for 4 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹6,767 Cr | +27.6% |
| FY2024 | ₹5,305 Cr | +24.5% |
| FY2023 | ₹4,260 Cr | +31.9% |
| FY2022 | ₹3,229 Cr | +9.0% |
| FY2021 | ₹2,961 Cr | — |
View Godfrey Phillips India Ltd.'s full 10-year revenue trend with CAGR analysis →
Godfrey Phillips Profitability
Bottom-line growth was evident, with Godfrey Phillips India Ltd. posting ₹1,072 Cr in net profit for FY2025 — up 21.3% from ₹884 Cr.
Profitability per rupee of revenue dipped, with net margin at 15.8% against 16.7% in FY2024.
Looking at per-share numbers, diluted EPS was ₹68.94 in FY2025 — up from ₹56.62.
Is Godfrey Phillips Undervalued
Godfrey Phillips India Ltd. shares are currently trading at ₹2,247.00.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Godfrey Phillips Shareholding Pattern
No change in promoter stake — it has held at 72.6% for the past 4 quarters.
FII holding stands at 7.8%, down from 7.9% in the year-ago quarter.
Domestic investors held 3.7% of the company as of June 2026, down year-over-year from 4.1%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 72.6% | 7.8% | 3.7% | 15.9% |
| Mar 2026 | 72.6% | 7.9% | 3.3% | 16.2% |
| Dec 2025 | 72.6% | 8.2% | 4.2% | 15.0% |
| Sep 2025 | 72.6% | 7.9% | 4.1% | 15.3% |
Track quarterly shareholding changes for Godfrey Phillips India Ltd. →
Godfrey Phillips Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹51.60B, up 21.7% YoY from ₹42.39B.
Investments accounts for 38.1% of the total, ahead of Property, Plant & Equipment (23.3%) and Other Assets (17.7%).
Capital structure: 73.9% equity, 4.3% debt, 21.9% operating liabilities. Over the year, debt is up 27.7% and equity is up 17.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 124.20M |
| Receivables | 1.28B |
| Inventories | 5.94B |
| Property, Plant & Equipment | 12.01B |
| Investments | 19.66B |
| Intangibles & Goodwill | 3.44B |
| Other Assets | 9.14B |
| Category | Value |
|---|---|
| Equity | 38.11B |
| Short-term Debt | 419.20M |
| Long-term Debt | 1.77B |
| Trade Payables | 2.29B |
| Other Liabilities | 9.00B |
Godfrey Phillips Investment Snapshot
To sum up Godfrey Phillips India Ltd.'s financial position: the data paints a clear picture for investors evaluating this cigarettes stock.
Revenue of ₹6,767 Cr in FY2025, up 27.6% year-over-year.
Long-term revenue has been compounding at 10.1% annually over 10 years.
The company is profitable, with a net margin of 15.8% and net income of ₹1,072 Cr.
Unlock Full Analysis
Get the complete view of Godfrey Phillips India Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.