Features
Screener
Stocks Charts
Sign In Sign Up

VST Industries Ltd. Fundamental Analysis Revenue, Profits & Valuation

NSE: VSTIND | BSE: 509966 | CIGARETTES
Price ₹219.29 ₹2.21 (-1.00%)
P/E Ratio 12.7 TTM
52-Week Range
Low ₹200 High ₹287
Market Cap ₹37.24B Billion
ROE 20.2% Annual

Market data as of Aug 3, 2026

What do the numbers say about VST Industries Ltd. (VSTIND)? Here's a look at its financials, valuation, and ownership data.

VST Industries Revenue Trend

Revenue rose 13.2% to ₹2,087 Cr in FY2026 for VST Industries Ltd., against ₹1,844 Cr the year before.

The 10-year revenue CAGR of 9.0% reflects steady — if not spectacular — top-line expansion from ₹883 Cr to ₹2,087 Cr.

VST Industries Ltd. is a mid-sized cigarettes company by revenue, with a top line of ₹2,087 Cr.

Revenue Trend
YearRevenueYoY %
FY2026₹2,087 Cr+13.2%
FY2025₹1,844 Cr-3.8%
FY2024₹1,917 Cr+9.6%
FY2023₹1,749 Cr+8.8%
FY2022₹1,607 Cr

View VST Industries Ltd.'s full 10-year revenue trend with CAGR analysis →

VST Industries Profitability

On the bottom line, not much movement: VST Industries Ltd. reported ₹292 Cr in FY2026, in line with FY2025.

A drop in net margin from 15.7% to 14.0% in FY2026 suggests costs grew faster than revenue.

Per-share earnings moved to ₹17.21 in FY2026 from ₹17.10 in FY2025.

Is VST Industries Undervalued

VST Industries Ltd. shares are currently trading at ₹219.29.

Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.

Share Price vs Book Value

10-year trend comparing market price with book value per share

FY 2017 - FY 2026

VST Industries last traded at ₹219.29, down 1.0% on the day. The stock is 23.5% below its 52-week high of ₹286.78; its 52-week low is ₹200.00.

Valuation Models

P/E Ratio
Est. fair value

Fair value & verdict with a free account

Sign up free →
DCF
Est. fair value

Fair value & verdict for members

Upgrade →
EPS Growth
Est. fair value

Fair value & verdict for members

Upgrade →

VST Industries Shareholding Pattern

The promoter group has maintained its 32.2% holding through the last 4 quarters.

On the foreign institutional side, the holding is 1.8% as of June 2026 — up from 1.4%.

Domestic institutions moved their stake down to 6.0% from 6.2% over the past year.

Shareholding Pattern (Last 4 Quarters)
QuarterPromoterFIIDIIPublic
Jun 202632.2%1.8%6.0%59.8%
Mar 202632.2%1.3%6.6%59.7%
Dec 202532.2%1.2%6.3%60.1%
Sep 202532.2%1.4%6.2%60.0%

Track quarterly shareholding changes for VST Industries Ltd. →

VST Industries Balance Sheet

Proportional view as of 3 Aug 2026. Hover blocks for details.

Assets

Liabilities & Equity

FY2026 total assets: ₹20.16B (up 11.0% YoY from ₹18.16B).

Top categories: Inventories (33.5%), Cash & ST Investments (28.9%), Other Assets (23.2%).

Of the ₹20.16B in liabilities and equity, 71.7% is shareholder equity, 0.0% is interest-bearing debt, and 28.3% is operating liabilities. Notable shift: Other Liabilities is up 21.9% YoY (₹3.66B → ₹4.46B).

Balance sheet composition — FY 2026

Assets (values in Indian Rupees, with M = millions, B = billions)
CategoryValue
Cash & ST Investments 5.82B
Receivables 470.19M
Inventories 6.75B
Property, Plant & Equipment 2.44B
Investments 1.39M
Intangibles & Goodwill 216,000
Other Assets 4.67B
Liabilities and equity (values in Indian Rupees, with M = millions, B = billions)
CategoryValue
Equity 14.46B
Trade Payables 1.24B
Other Liabilities 4.46B

View full balance sheet (multi-year) →

VST Industries Key Takeaways

Here's the bottom line on VST Industries Ltd. (VSTIND) based on the latest available financials.

Revenue of ₹2,087 Cr in FY2026, up 13.2% year-over-year.

Long-term revenue has been compounding at 9.0% annually over 10 years.

The company is profitable, with a net margin of 14.0% and net income of ₹292 Cr.

Unlock Full Analysis

There's more to the story. Craytheon's full profile for VST Industries Ltd. includes three valuation models, decade-long financials, and insider activity.

Related Stocks