This analysis of Himadri Speciality (HSCL) looks at its financials, valuation, and ownership profile.
Himadri Speciality Revenue Trend
Himadri Speciality's FY2025 revenue rose 10.3% to ₹4,664 Cr.
Over 10 years, Himadri Speciality delivered a 12.5% CAGR, lifting revenue from ₹1,438 Cr to ₹4,664 Cr.
Revenue of ₹4,664 Cr places Himadri Speciality among mid-sized chemicals companies.
The company has recorded top-line growth for 4 consecutive years, a useful sign of consistency.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹4,664 Cr | +10.3% |
| FY2024 | ₹4,227 Cr | +0.7% |
| FY2023 | ₹4,200 Cr | +50.1% |
| FY2022 | ₹2,799 Cr | +66.6% |
| FY2021 | ₹1,679 Cr | — |
View Himadri Speciality's full 10-year revenue trend with CAGR analysis →
Himadri Speciality Profitability
Net profit reached ₹555 Cr in FY2025, up 35.2% from ₹411 Cr in FY2024.
Net margin improved to 11.9% in FY2025 from 9.7% a year earlier.
Diluted EPS increased to ₹11.17 in FY2025 from ₹9.16 in FY2024.
Is Himadri Speciality Undervalued
The P/E Ratio model puts intrinsic value at ₹540, implying a 18.5% downside from the current price.
Himadri Speciality shares currently trade at ₹663.10.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models; the detailed analysis sets out the assumptions and full workings.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹540 | 18.5% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Himadri Speciality with detailed assumptions →
Himadri Speciality Shareholding Pattern
Promoter holding increased to 52.5% from 51.6% over the last 4 quarters.
FII ownership stood at 6.8% in June 2026, compared with 5.7% in the year-ago period.
DII ownership was 3.3% in June 2026, versus 3.2% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 52.5% | 6.8% | 3.3% | 37.4% |
| Mar 2026 | 52.5% | 6.0% | 3.2% | 38.3% |
| Dec 2025 | 52.5% | 5.8% | 3.1% | 38.7% |
| Sep 2025 | 51.6% | 5.7% | 3.2% | 39.5% |
Track quarterly shareholding changes for Himadri Speciality →
Himadri Speciality Balance Sheet
Proportional view as of 13 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹46.56B (up 4.7% YoY from ₹44.49B).
Top categories: Property, Plant & Equipment (36.2%), Other Assets (20.0%), Receivables (13.6%).
Of the ₹46.56B in liabilities and equity, 81.0% is shareholder equity, 6.7% is interest-bearing debt, and 12.3% is operating liabilities. Over the year, debt is down 48.2% and equity is up 23.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.59B |
| Receivables | 6.33B |
| Inventories | 5.85B |
| Property, Plant & Equipment | 16.88B |
| Investments | 5.78B |
| Intangibles & Goodwill | 814.07M |
| Other Assets | 9.32B |
| Category | Value |
|---|---|
| Equity | 37.71B |
| Short-term Debt | 3.08B |
| Long-term Debt | 56.45M |
| Trade Payables | 2.39B |
| Other Liabilities | 3.32B |
What Stands Out About Himadri Speciality
The latest financials leave the following takeaway for Himadri Speciality (HSCL).
FY2025 revenue was ₹4,664 Cr, up 10.3% year-over-year.
Revenue has compounded at 12.5% annually over 10 years.
The company was profitable, with an 11.9% net margin and ₹555 Cr of net income.
The P/E Ratio model implies 18.5% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Himadri Speciality goes deeper: three valuation models, growth metrics, and 10 years of financial data.