This analysis examines Vinati Organics Limited (VINATIORGA) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Vinati Organics Revenue Trend
Vinati Organics Limited managed to grow its top line 18.2% in FY2025, with revenue hitting ₹2,292 Cr.
A 11.5% CAGR over 10 years puts Vinati Organics Limited in solid growth territory. The top line went from ₹772 Cr to ₹2,292 Cr in that span.
Vinati Organics Limited is a mid-sized chemicals company by revenue, with a top line of ₹2,292 Cr.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,292 Cr | +18.2% |
| FY2024 | ₹1,939 Cr | -10.1% |
| FY2023 | ₹2,157 Cr | +28.7% |
| FY2022 | ₹1,676 Cr | +71.0% |
| FY2021 | ₹980 Cr | — |
View Vinati Organics Limited's full 10-year revenue trend with CAGR analysis →
Vinati Organics Profitability
Year-over-year, net profit grew 25.5% from ₹323 Cr to ₹405 Cr in FY2025 for Vinati Organics Limited.
Net margin expanded to 17.7% in FY2025, up from 16.7% a year prior.
FY2025 diluted EPS of ₹39.09 was up from the ₹31.15 reported in FY2024.
Is Vinati Organics Undervalued
The P/E Ratio approach puts Vinati Organics Limited's intrinsic value at ₹2,126, a 62.9% upside from the current market price.
Vinati Organics Limited shares are currently trading at ₹1,304.50.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹2,126 | 62.9% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Vinati Organics Limited with detailed assumptions →
Vinati Organics Shareholding Pattern
Promoter holding is steady at 74.3% — no buying or selling over the past 4 quarters.
On the foreign institutional side, the holding is 3.7% as of March 2026 — down from 3.9%.
The DII stake stands at 9.9% as of March 2026, versus 9.2% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 74.3% | 3.7% | 9.9% | 12.1% |
| Dec 2025 | 74.3% | 3.8% | 9.8% | 12.1% |
| Sep 2025 | 74.3% | 3.8% | 9.6% | 12.4% |
| Jun 2025 | 74.3% | 3.9% | 9.2% | 12.6% |
Track quarterly shareholding changes for Vinati Organics Limited →
Vinati Organics Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹32.79B, up 15.5% YoY from ₹28.40B.
Property, Plant & Equipment accounts for 65.9% of the total, ahead of Receivables (18.1%) and Other Assets (8.1%).
Capital structure: 85.2% equity, 1.9% debt, 12.9% operating liabilities. Over the year, debt is up 1,246.9% and equity is up 13.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 104.90M |
| Receivables | 5.92B |
| Inventories | 2.21B |
| Property, Plant & Equipment | 21.62B |
| Investments | 258.90M |
| Intangibles & Goodwill | 4.40M |
| Other Assets | 2.67B |
| Category | Value |
|---|---|
| Equity | 27.93B |
| Short-term Debt | 626.30M |
| Trade Payables | 1.48B |
| Other Liabilities | 2.75B |
Vinati Organics Investment Snapshot
Here's the bottom line on Vinati Organics Limited (VINATIORGA) based on the latest available financials.
Revenue of ₹2,292 Cr in FY2025, up 18.2% year-over-year.
Long-term revenue has been compounding at 11.5% annually over 10 years.
The company is profitable, with a net margin of 17.7% and net income of ₹405 Cr.
The P/E Ratio model implies 62.9% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Vinati Organics Limited on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.