A deep dive into JUSTDIAL (JUSTDIAL) — examining the financials, valuation picture, and who owns the stock.
JUSTDIAL Revenue Trend
JUSTDIAL reported revenue of ₹1,142 Cr in FY2025, a 9.5% increase from ₹1,043 Cr in FY2024.
The 10-year revenue CAGR of 6.8% reflects steady — if not spectacular — top-line expansion from ₹590 Cr to ₹1,142 Cr.
JUSTDIAL's ₹1,142 Cr revenue base puts it in the mid-sized bracket among miscellaneous companies in India.
Looking at the year-on-year numbers, JUSTDIAL has seen 3 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,142 Cr | +9.5% |
| FY2024 | ₹1,043 Cr | +23.5% |
| FY2023 | ₹845 Cr | +9.8% |
| FY2022 | ₹769 Cr | -6.7% |
| FY2021 | ₹825 Cr | — |
View JUSTDIAL's full 10-year revenue trend with CAGR analysis →
JUSTDIAL Profitability
Net profit reached ₹584 Cr in FY2025, up 61.0% from ₹363 Cr in FY2024.
Net profit margin improved to 51.2% in FY2025 from 34.8% in FY2024, indicating better cost control.
Earnings per share (diluted) were ₹68.69 in FY2025, up from ₹42.67.
Is JUSTDIAL Undervalued
Per the P/E Ratio model, JUSTDIAL has an estimated intrinsic value of ₹1,904 (259.1% upside).
JUSTDIAL shares are currently trading at ₹530.10.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,904 | 259.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for JUSTDIAL with detailed assumptions →
JUSTDIAL Shareholding Pattern
Promoters continue to hold 74.2% of the company, unchanged over recent quarters.
Foreign investors held 4.8% of the company as of March 2026, down year-over-year from 6.5%.
DII ownership is at 9.3%, up from the 8.8% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 74.2% | 4.8% | 9.3% | 11.7% |
| Dec 2025 | 74.2% | 6.0% | 9.0% | 10.9% |
| Sep 2025 | 74.2% | 5.9% | 9.0% | 10.9% |
| Jun 2025 | 74.2% | 6.5% | 8.8% | 10.6% |
Track quarterly shareholding changes for JUSTDIAL →
JUSTDIAL Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹55.21B at the end of FY2025, up 13.6% from ₹48.61B a year earlier.
Cash & ST Investments is the largest block at 95.6%, followed by Property, Plant & Equipment at 2.3% and Other Assets at 1.8%.
Equity makes up 83.4% of liabilities and equity, with debt at 1.8% and operating liabilities at 14.7%. Notable shift: Equity is up 14.5% YoY (₹40.24B → ₹46.07B).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 52.79B |
| Property, Plant & Equipment | 1.26B |
| Intangibles & Goodwill | 167.80M |
| Other Assets | 993.10M |
| Category | Value |
|---|---|
| Equity | 46.07B |
| Short-term Debt | 290.10M |
| Long-term Debt | 708.30M |
| Trade Payables | 842.20M |
| Other Liabilities | 7.30B |
JUSTDIAL Key Highlights
Bringing the key threads together for JUSTDIAL (JUSTDIAL) as a miscellaneous investment opportunity.
Revenue of ₹1,142 Cr in FY2025, up 9.5% year-over-year.
Long-term revenue has been compounding at 6.8% annually over 10 years.
The company is profitable, with a net margin of 51.2% and net income of ₹584 Cr.
The P/E Ratio model implies 259.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for JUSTDIAL.