Here is a data-driven look at TeamLease Services (TEAMLEASE), covering financial performance, valuation, and shareholding trends.
TeamLease Services Revenue Trend
TeamLease Services reported revenue of ₹11,156 Cr in FY2025, a 19.7% increase from ₹9,322 Cr in FY2024.
Over 10 years, TeamLease Services has compounded revenue at 18.7% annually — a strong clip that puts it among the faster growers in its space.
TeamLease Services is a major miscellaneous company by revenue, with a top line of ₹11,156 Cr.
TeamLease Services has posted revenue growth for 4 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹11,156 Cr | +19.7% |
| FY2024 | ₹9,322 Cr | +18.4% |
| FY2023 | ₹7,870 Cr | +21.5% |
| FY2022 | ₹6,480 Cr | +31.8% |
| FY2021 | ₹4,916 Cr | — |
View TeamLease Services 's full 10-year revenue trend with CAGR analysis →
TeamLease Services Profitability
Profitability was under pressure with net income dropping 3.0% to ₹109 Cr in FY2025.
The company maintained its net margin at 1.0% in FY2025, roughly in line with the prior year.
On a per-share basis, diluted earnings were ₹64.86 in FY2025 versus ₹67.00 in FY2024.
Is TeamLease Services Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹2,890.
TeamLease Services shares are currently trading at ₹1,377.30.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹2,890 | 109.8% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for TeamLease Services with detailed assumptions →
TeamLease Services Shareholding Pattern
The promoter stake has come down from 31.6% to 31.1%, which bears watching.
The FII stake is at 6.8% as of March 2026, compared to 7.7% in the year-ago period.
DII holding is at 49.6%, down from 50.2% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 31.1% | 6.8% | 49.6% | 12.5% |
| Dec 2025 | 31.1% | 6.3% | 49.8% | 12.7% |
| Sep 2025 | 31.1% | 6.7% | 50.7% | 11.5% |
| Jun 2025 | 31.6% | 7.7% | 50.2% | 10.4% |
Track quarterly shareholding changes for TeamLease Services →
TeamLease Services Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹21.45B (up 10.7% YoY from ₹19.37B).
Top categories: Other Assets (42.2%), Receivables (33.1%), Intangibles & Goodwill (12.4%).
Of the ₹21.45B in liabilities and equity, 43.0% is shareholder equity, 5.5% is interest-bearing debt, and 51.5% is operating liabilities. Over the year, debt is up 12.6% and equity is up 13.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.41B |
| Receivables | 7.09B |
| Property, Plant & Equipment | 102.20M |
| Investments | 132.90M |
| Intangibles & Goodwill | 2.67B |
| Other Assets | 9.04B |
| Category | Value |
|---|---|
| Equity | 9.23B |
| Short-term Debt | 724.90M |
| Long-term Debt | 455.70M |
| Trade Payables | 695.40M |
| Other Liabilities | 10.34B |
TeamLease Services Stock Analysis
What should investors take away from TeamLease Services 's (TEAMLEASE) latest numbers? Here's the summary.
Revenue of ₹11,156 Cr in FY2025, up 19.7% year-over-year.
Long-term revenue has been compounding at 18.7% annually over 10 years.
The company is profitable, with a net margin of 1.0% and net income of ₹109 Cr.
The P/E Ratio model implies 109.8% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore TeamLease Services 's detailed profile on Craytheon.