TeamLease Services Financial Statements

TeamLease Services (TEAMLEASE) reported revenue of ₹111.56B in FY2025 with net income of ₹1.09B. Total assets stood at ₹21.45B and free cash flow was ₹733.90M.

TeamLease Services Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		49.16B	64.80B	78.70B	93.22B	111.56B
Cost of Rev. Cost of Revenue		-46.87B	-61.81B	-75.70B	-89.80B	-108.79B
Gross Profit		2.29B	2.99B	3.00B	3.42B	2.77B
SGA Sales, General & Admin		-959.70M	0	0	0	0
Op. Income Operating Income		995.20M	1.02B	791.08M	782.70M	844.10M
PBT Profit Before Tax		896.22M	455.65M	1.15B	1.18B	1.15B
Net Income		775.01M	384.28M	1.11B	1.12B	1.09B
Dil. Shares Diluted Shares		17.10M	17.09M	17.10M	16.83M	16.77M
Diluted EPS		45.33	22.48	65.12	67.00	64.86

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows TeamLease Services's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

TeamLease Services Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		8.35B	9.89B	10.98B	12.36B	13.53B
Non-curr. assets Total non-current assets		4.76B	5.52B	6.70B	7.01B	7.92B
Total assets		13.11B	15.40B	17.68B	19.37B	21.45B
Curr. liabilities Total current liabilities		5.48B	6.92B	7.57B	9.52B	10.35B
Non-curr. liab. Total non-current liabilities		1.07B	1.43B	1.91B	1.74B	1.87B
Total liabilities		6.55B	8.35B	9.47B	11.26B	12.22B
Total equity		6.56B	7.06B	8.20B	8.11B	9.23B
Total liab. & eq. Total liabilities & equity		13.11B	15.40B	17.68B	19.37B	21.45B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures TeamLease Services's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

TeamLease Services Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		885.36M	455.65M	1.15B	1.18B	1.15B
Operating CF Cash flow Operating Activities		3.03B	-61.48M	1.26B	1.18B	1.04B
Capex Investments in PPE		-102.81M	-58.31M	-60.31M	-205.30M	-309.90M
Investing CF Cash flow Investing Activities		-122.67M	-885.02M	-1.23B	409.50M	-1.48B
Dividend Paid		0	0	0	0	0
Financing CF Cash flow Financing Activities		-444.03M	-130.74M	-243.59M	-1.51B	-350.30M
Cash (start) Cash at beginning of period		124.47M	2.59B	1.51B	1.30B	1.38B
Cash (end) Cash at end of period		2.59B	1.51B	1.30B	1.38B	594.20M
FCF Free Cash Flow		2.93B	-119.79M	1.20B	973.00M	733.90M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how TeamLease Services's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025