What do the numbers say about Kirloskar Ferrous (KIRLFER)? Here's a look at its financials, valuation, and ownership data.
Kirloskar Ferrous Revenue Trend
Revenue rose 6.8% to ₹6,564 Cr in FY2025 for Kirloskar Ferrous, against ₹6,146 Cr the year before.
The long-term growth story is impressive: a 17.0% CAGR over 10 years, from ₹1,365 Cr to ₹6,564 Cr. That's well above what most listed companies manage.
Kirloskar Ferrous's ₹6,564 Cr revenue base puts it in the mid-sized bracket among steel and steel products companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹6,564 Cr | +6.8% |
| FY2024 | ₹6,146 Cr | -4.2% |
| FY2023 | ₹6,417 Cr | +71.2% |
| FY2022 | ₹3,748 Cr | +83.7% |
| FY2021 | ₹2,041 Cr | — |
View Kirloskar Ferrous's full 10-year revenue trend with CAGR analysis →
Kirloskar Ferrous Profitability
Kirloskar Ferrous's profitability took a step back in FY2025, with net income falling 1.3% to ₹294 Cr.
Margins stayed in a tight range, with net profit margin at 4.5% in FY2025.
At ₹17.77 per share (diluted), FY2025 earnings were down year-over-year from ₹18.02.
Is Kirloskar Ferrous Undervalued
The P/E Ratio approach puts Kirloskar Ferrous's intrinsic value at ₹299, a 29.2% downside from the current market price.
Kirloskar Ferrous shares are currently trading at ₹422.45.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹299 | 29.2% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Kirloskar Ferrous with detailed assumptions →
Kirloskar Ferrous Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹63.49B, up 7.7% YoY from ₹58.95B.
Property, Plant & Equipment accounts for 60.2% of the total, ahead of Inventories (17.7%) and Receivables (16.4%).
Capital structure: 54.1% equity, 20.1% debt, 25.8% operating liabilities. Over the year, debt is up 4.5% and equity is up 6.3%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 427.00M |
| Receivables | 10.44B |
| Inventories | 11.27B |
| Property, Plant & Equipment | 38.23B |
| Investments | 9.40M |
| Intangibles & Goodwill | 263.30M |
| Other Assets | 2.85B |
| Category | Value |
|---|---|
| Equity | 34.35B |
| Short-term Debt | 8.60B |
| Long-term Debt | 4.19B |
| Trade Payables | 10.70B |
| Other Liabilities | 5.65B |
What Stands Out About Kirloskar Ferrous
What should investors take away from Kirloskar Ferrous's (KIRLFER) latest numbers? Here's the summary.
Revenue of ₹6,564 Cr in FY2025, up 6.8% year-over-year.
Long-term revenue has been compounding at 17.0% annually over 10 years.
The company is profitable, with a net margin of 4.5% and net income of ₹294 Cr.
The P/E Ratio model implies 29.2% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Kirloskar Ferrous goes deeper: three valuation models, growth metrics, and 10 years of financial data.