How has Steel Authority of India Ltd. (SAIL) been performing? We dig into revenue, profitability, valuation, and ownership trends.
Steel Authority of India Revenue Trend
Top-line pressure showed for Steel Authority of India Ltd., with revenue declining 2.9% to ₹1,03,354 Cr in FY2025.
Over the past 10 years, revenue has grown at a 8.4% CAGR, from ₹45,952 Cr to ₹1,03,354 Cr. Decent growth, though not exceptional.
Steel Authority of India Ltd.'s ₹1,03,354 Cr revenue base puts it in the major bracket among steel and steel products companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,03,354 Cr | -2.9% |
| FY2024 | ₹1,06,445 Cr | +1.0% |
| FY2023 | ₹1,05,398 Cr | +1.0% |
| FY2022 | ₹1,04,335 Cr | +49.1% |
| FY2021 | ₹69,974 Cr | — |
View Steel Authority of India Ltd.'s full 10-year revenue trend with CAGR analysis →
Steel Authority of India Profitability
Year-over-year, Steel Authority of India Ltd.'s bottom line dropped 22.7% from ₹3,067 Cr to ₹2,372 Cr in FY2025.
Net margin thinned to 2.3% in FY2025, compared to 2.9% the year before.
Earnings per share (diluted) were ₹5.74 in FY2025, down from ₹7.42.
Is Steel Authority of India Undervalued
Based on the P/E Ratio model, Steel Authority of India Ltd.'s fair value works out to ₹94 — 54.0% downside from where it trades today.
Steel Authority of India Ltd. shares are currently trading at ₹203.87.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹94 | 54.0% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Steel Authority of India Ltd. with detailed assumptions →
Steel Authority of India Shareholding Pattern
Promoter holding is steady at 65.0% — no buying or selling over the past 4 quarters.
Foreign institutional investors (FIIs) held 5.0% as of March 2026, up from 3.6% a year ago.
Domestic investors held 18.4% of the company as of March 2026, up year-over-year from 17.3%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 65.0% | 5.0% | 18.4% | 11.6% |
| Dec 2025 | 65.0% | 4.5% | 17.8% | 12.6% |
| Sep 2025 | 65.0% | 3.8% | 18.1% | 13.2% |
| Jun 2025 | 65.0% | 3.6% | 17.3% | 14.0% |
Track quarterly shareholding changes for Steel Authority of India Ltd. →
Steel Authority of India Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹1,363.71B (down 3.1% YoY from ₹1,407.09B).
Top categories: Property, Plant & Equipment (53.0%), Inventories (21.4%), Other Assets (15.1%).
Of the ₹1,363.71B in liabilities and equity, 43.2% is shareholder equity, 27.1% is interest-bearing debt, and 29.7% is operating liabilities. Over the year, debt is up 1.7% and equity is up 3.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.92B |
| Receivables | 76.10B |
| Inventories | 291.51B |
| Property, Plant & Equipment | 722.68B |
| Investments | 49.76B |
| Intangibles & Goodwill | 14.26B |
| Other Assets | 206.49B |
| Category | Value |
|---|---|
| Equity | 589.06B |
| Short-term Debt | 202.80B |
| Long-term Debt | 166.54B |
| Trade Payables | 105.04B |
| Other Liabilities | 300.27B |
What Stands Out About Steel Authority of India
To sum up Steel Authority of India Ltd.'s financial position: the data paints a clear picture for investors evaluating this steel and steel products stock.
Revenue of ₹1,03,354 Cr in FY2025, down 2.9% year-over-year.
Long-term revenue has been compounding at 8.4% annually over 10 years.
The company is profitable, with a net margin of 2.3% and net income of ₹2,372 Cr.
The P/E Ratio model implies 54.0% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Steel Authority of India Ltd.'s detailed profile on Craytheon.