Steel Authority of India Financial Statements

Steel Authority of India (SAIL) reported revenue of ₹1,033.54B in FY2025 with net income of ₹23.72B. Total assets stood at ₹1,363.71B and free cash flow was ₹36.93B.

Steel Authority of India Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		699.74B	1,043.35B	1,053.98B	1,064.45B	1,033.54B
Cost of Rev. Cost of Revenue		-274.90B	-426.11B	-570.25B	-543.54B	-509.97B
Gross Profit		424.84B	617.25B	483.73B	520.91B	523.57B
SGA Sales, General & Admin		-288.85B	-395.25B	-393.83B	-398.75B	-408.36B
Op. Income Operating Income		94.97B	179.25B	40.26B	69.38B	58.71B
PBT Profit Before Tax		67.38B	158.74B	22.47B	36.23B	27.65B
Net Income		41.48B	122.43B	21.77B	30.67B	23.72B
Dil. Shares Diluted Shares		4.13B	4.13B	4.13B	4.13B	4.13B
Diluted EPS		10.04	29.64	5.27	7.42	5.74

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Steel Authority of India's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Steel Authority of India Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		321.84B	288.40B	379.95B	481.38B	418.88B
Non-curr. assets Total non-current assets		870.62B	912.69B	924.86B	925.71B	944.82B
Total assets		1,192.46B	1,201.09B	1,304.81B	1,407.09B	1,363.71B
Curr. liabilities Total current liabilities		464.98B	393.43B	493.34B	534.64B	461.90B
Non-curr. liab. Total non-current liabilities		273.42B	265.55B	264.00B	301.43B	312.75B
Total liabilities		738.40B	658.97B	757.34B	836.07B	774.65B
Total equity		454.06B	542.12B	547.47B	571.01B	589.06B
Total liab. & eq. Total liabilities & equity		1,192.46B	1,201.09B	1,304.81B	1,407.09B	1,363.71B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Steel Authority of India's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Steel Authority of India Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		72.06B	162.92B	28.92B	40.62B	32.52B
Operating CF Cash flow Operating Activities		234.30B	309.87B	-52.90B	29.11B	99.14B
Capex Investments in PPE		-36.73B	-36.65B	-39.31B	-47.11B	-62.21B
Investing CF Cash flow Investing Activities		-34.13B	-39.76B	-33.71B	-42.61B	-52.69B
Dividend Paid		-4.13B	-30.67B	-13.42B	-6.20B	-4.13B
Financing CF Cash flow Financing Activities		-196.90B	-273.98B	85.87B	13.62B	-44.24B
Cash (start) Cash at beginning of period		1.91B	5.18B	1.32B	570.90M	693.80M
Cash (end) Cash at end of period		5.18B	1.32B	570.90M	693.80M	2.92B
FCF Free Cash Flow		197.58B	273.21B	-92.21B	-18.00B	36.93B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Steel Authority of India's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025