How has Kokuyo Camlin Limited (KOKUYOCMLN) been performing? We dig into revenue, profitability, valuation, and ownership trends.
Kokuyo Camlin Revenue Trend
Revenue fell 7.2% year-over-year to ₹763 Cr in FY2025 for Kokuyo Camlin Limited.
The 10-year revenue CAGR of 3.4% is on the lower side. Kokuyo Camlin Limited's top line moved from ₹544 Cr to ₹763 Cr, but real growth has been thin.
A ₹763 Cr revenue base makes Kokuyo Camlin Limited a smaller name in the Indian diversified sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹763 Cr | -7.2% |
| FY2024 | ₹822 Cr | +5.7% |
| FY2023 | ₹777 Cr | +52.6% |
| FY2022 | ₹509 Cr | +26.3% |
| FY2021 | ₹403 Cr | — |
View Kokuyo Camlin Limited's full 10-year revenue trend with CAGR analysis →
Kokuyo Camlin Profitability
Profitability was under pressure with net income dropping 86.7% to ₹5.83 Cr in FY2025.
Margin pressure was evident, with net margin declining to 0.8% from 5.3%.
The diluted EPS figure moved down to ₹0.58 in FY2025, against ₹4.37 posted in FY2024.
Is Kokuyo Camlin Undervalued
The P/E Ratio valuation pegs Kokuyo Camlin Limited's fair value at ₹34, which is 59.1% downside from the current price.
Kokuyo Camlin Limited shares are currently trading at ₹82.64.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹34 | 59.1% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Kokuyo Camlin Limited with detailed assumptions →
Kokuyo Camlin Shareholding Pattern
A stable promoter holding of 75.0% over 4 quarters suggests the management group is comfortable with its position.
On the foreign institutional side, the holding is 0.1% as of March 2026 — down from 0.2%.
No movement from DIIs — their 0.0% holding is unchanged year-over-year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 75.0% | 0.1% | 0.0% | 24.9% |
| Dec 2025 | 75.0% | 0.1% | 0.0% | 24.9% |
| Sep 2025 | 75.0% | 0.1% | 0.0% | 24.9% |
| Jun 2025 | 75.0% | 0.2% | 0.0% | 24.8% |
Track quarterly shareholding changes for Kokuyo Camlin Limited →
Kokuyo Camlin Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹4.55B, down 7.7% YoY from ₹4.93B.
Inventories accounts for 33.0% of the total, ahead of Property, Plant & Equipment (27.9%) and Receivables (16.7%).
Capital structure: 66.5% equity, 11.9% debt, 21.6% operating liabilities. Over the year, debt is down 32.7% and equity is up 2.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 72.42M |
| Receivables | 760.07M |
| Inventories | 1.50B |
| Property, Plant & Equipment | 1.27B |
| Investments | 162.56M |
| Intangibles & Goodwill | 22.48M |
| Other Assets | 758.11M |
| Category | Value |
|---|---|
| Equity | 3.02B |
| Short-term Debt | 438.25M |
| Long-term Debt | 102.80M |
| Trade Payables | 527.32M |
| Other Liabilities | 456.95M |
Kokuyo Camlin Investment Snapshot
In summary, Kokuyo Camlin Limited (KOKUYOCMLN) presents the following picture for fundamental analysts.
Revenue of ₹763 Cr in FY2025, down 7.2% year-over-year.
Long-term revenue has been compounding at 3.4% annually over 10 years.
The company is profitable, with a net margin of 0.8% and net income of ₹5.83 Cr.
The P/E Ratio model implies 59.1% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Kokuyo Camlin Limited.