Maruti Suzuki Financial Statements

Maruti Suzuki (MARUTI) reported revenue of ₹1,579.35B in FY2025 with net income of ₹145.00B. Total assets stood at ₹1,319.72B and free cash flow was ₹58.86B.

Maruti Suzuki Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		703.72B	900.75B	1,197.12B	1,459.52B	1,579.35B
Cost of Rev. Cost of Revenue		-508.24B	-660.44B	-862.51B	-997.41B	-1,074.91B
Gross Profit		195.48B	240.31B	334.61B	462.11B	504.44B
SGA Sales, General & Admin		-34.32B	-167.24B	-204.40B	-238.52B	-252.66B
Op. Income Operating Income		23.18B	45.17B	101.95B	171.03B	195.70B
PBT Profit Before Tax		51.52B	46.97B	103.23B	174.25B	193.76B
Net Income		43.89B	38.80B	82.11B	134.88B	145.00B
Dil. Shares Diluted Shares		302.08M	302.08M	302.08M	314.40M	314.40M
Diluted EPS		145.30	128.43	271.82	429.01	461.20

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Maruti Suzuki's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Maruti Suzuki Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		185.44B	167.93B	116.16B	226.34B	295.24B
Non-curr. assets Total non-current assets		527.38B	578.62B	729.81B	927.17B	1,024.48B
Total assets		712.83B	746.56B	845.97B	1,153.51B	1,319.72B
Curr. liabilities Total current liabilities		161.21B	170.24B	201.07B	259.52B	305.71B
Non-curr. liab. Total non-current liabilities		26.62B	22.99B	26.98B	37.63B	51.61B
Total liabilities		187.82B	193.22B	228.06B	297.15B	357.32B
Total equity		525.01B	553.34B	617.91B	856.36B	962.40B
Total liab. & eq. Total liabilities & equity		712.83B	746.56B	845.97B	1,153.51B	1,319.72B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Maruti Suzuki's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Maruti Suzuki Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		53.21B	46.97B	103.23B	171.70B	196.20B
Operating CF Cash flow Operating Activities		118.56B	18.41B	92.51B	168.01B	161.36B
Capex Investments in PPE		-21.32B	-32.06B	-61.17B	-89.16B	-102.50B
Investing CF Cash flow Investing Activities		-72.91B	-2.39B	-80.36B	-118.65B	-144.56B
Dividend Paid		-18.13B	-13.59B	-18.13B	-27.19B	-39.30B
Financing CF Cash flow Financing Activities		-15.45B	-16.07B	-12.13B	-40.62B	-41.55B
Cash (start) Cash at beginning of period		208.00M	408.00M	351.00M	17.85B	26.60B
Cash (end) Cash at end of period		408.00M	351.00M	373.00M	26.60B	1.85B
FCF Free Cash Flow		97.24B	-13.66B	31.35B	78.85B	58.86B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Maruti Suzuki's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025