A deep dive into Mayur Uniquoters (MAYURUNIQ) — examining the financials, valuation picture, and who owns the stock.
Mayur Uniquoters Revenue Trend
A 9.6% jump in revenue took Mayur Uniquoters's top line to ₹880 Cr in FY2025.
A 5.7% CAGR over 10 years is middle-of-the-road. Mayur Uniquoters's top line moved from ₹506 Cr to ₹880 Cr in that period.
In terms of scale, Mayur Uniquoters's ₹880 Cr in annual revenue positions it as a smaller plastic and plastic products company.
Revenue has moved in the same direction for 5 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹880 Cr | +9.6% |
| FY2024 | ₹803 Cr | +3.5% |
| FY2023 | ₹776 Cr | +18.2% |
| FY2022 | ₹656 Cr | +23.3% |
| FY2021 | ₹533 Cr | — |
View Mayur Uniquoters's full 10-year revenue trend with CAGR analysis →
Mayur Uniquoters Profitability
Net profit for Mayur Uniquoters climbed 21.9% to ₹149 Cr in FY2025.
Margins moved in the right direction, with net margin rising to 17.0% from 15.3%.
Earnings per share (diluted) were ₹34.18 in FY2025, up from ₹27.86.
Is Mayur Uniquoters Undervalued
Mayur Uniquoters shares are currently trading at ₹783.95.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Mayur Uniquoters Shareholding Pattern
No change in promoter stake — it has held at 58.8% for the past 4 quarters.
The FII stake is at 4.8% as of June 2026, compared to 3.3% in the year-ago period.
DII holding is at 3.1%, down from 3.5% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 58.8% | 4.8% | 3.1% | 33.3% |
| Mar 2026 | 58.8% | 3.7% | 3.6% | 33.9% |
| Dec 2025 | 58.6% | 3.2% | 3.3% | 34.9% |
| Sep 2025 | 58.6% | 3.3% | 3.5% | 34.6% |
Track quarterly shareholding changes for Mayur Uniquoters →
Mayur Uniquoters Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹10.55B (up 9.5% YoY from ₹9.63B).
Top categories: Property, Plant & Equipment (20.2%), Inventories (18.8%), Cash & ST Investments (17.8%).
Of the ₹10.55B in liabilities and equity, 90.6% is shareholder equity, 0.9% is interest-bearing debt, and 8.5% is operating liabilities. Over the year, debt is down 40.5% and equity is up 10.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.88B |
| Receivables | 1.82B |
| Inventories | 1.98B |
| Property, Plant & Equipment | 2.13B |
| Investments | 1.07B |
| Intangibles & Goodwill | 2.40M |
| Other Assets | 1.65B |
| Category | Value |
|---|---|
| Equity | 9.56B |
| Short-term Debt | 49.09M |
| Long-term Debt | 41.21M |
| Trade Payables | 584.19M |
| Other Liabilities | 316.22M |
Mayur Uniquoters Key Highlights
Bringing the key threads together for Mayur Uniquoters (MAYURUNIQ) as a plastic and plastic products investment opportunity.
Revenue of ₹880 Cr in FY2025, up 9.6% year-over-year.
Long-term revenue has been compounding at 5.7% annually over 10 years.
The company is profitable, with a net margin of 17.0% and net income of ₹149 Cr.
Unlock Full Analysis
Get the complete view of Mayur Uniquoters on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.