A deep dive into Mayur Uniquoters (MAYURUNIQ) — examining the financials, valuation picture, and who owns the stock.
Mayur Uniquoters Revenue Trend
A 10.3% jump in revenue took Mayur Uniquoters's top line to ₹921 Cr in FY2025.
A 6.2% CAGR over 10 years is middle-of-the-road. Mayur Uniquoters's top line moved from ₹506 Cr to ₹921 Cr in that period.
In terms of scale, Mayur Uniquoters's ₹921 Cr in annual revenue positions it as a smaller plastic and plastic products company.
Revenue has moved in the same direction for 5 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹921 Cr | +10.3% |
| FY2024 | ₹835 Cr | +5.2% |
| FY2023 | ₹793 Cr | +17.2% |
| FY2022 | ₹677 Cr | +27.1% |
| FY2021 | ₹533 Cr | — |
View Mayur Uniquoters's full 10-year revenue trend with CAGR analysis →
Mayur Uniquoters Profitability
Net profit for Mayur Uniquoters climbed 21.9% to ₹149 Cr in FY2025.
Margins moved in the right direction, with net margin rising to 16.2% from 14.7%.
Earnings per share (diluted) were ₹34.18 in FY2025, up from ₹27.86.
Is Mayur Uniquoters Undervalued
The P/E Ratio approach puts Mayur Uniquoters's intrinsic value at ₹715, a 2.7% downside from the current market price.
Mayur Uniquoters shares are currently trading at ₹735.05.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹715 | 2.7% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Mayur Uniquoters with detailed assumptions →
Mayur Uniquoters Shareholding Pattern
No change in promoter stake — it has held at 58.8% for the past 4 quarters.
The FII stake is at 3.7% as of March 2026, compared to 3.9% in the year-ago period.
DII holding is at 3.6%, up from 3.5% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 58.8% | 3.7% | 3.6% | 33.9% |
| Dec 2025 | 58.6% | 3.2% | 3.3% | 34.9% |
| Sep 2025 | 58.6% | 3.3% | 3.5% | 34.6% |
| Jun 2025 | 58.6% | 3.9% | 3.5% | 34.1% |
Track quarterly shareholding changes for Mayur Uniquoters →
Mayur Uniquoters Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹10.55B (up 9.5% YoY from ₹9.63B).
Top categories: Property, Plant & Equipment (20.2%), Inventories (18.8%), Cash & ST Investments (17.8%).
Of the ₹10.55B in liabilities and equity, 90.6% is shareholder equity, 0.9% is interest-bearing debt, and 8.5% is operating liabilities. Over the year, debt is down 40.5% and equity is up 10.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.88B |
| Receivables | 1.82B |
| Inventories | 1.98B |
| Property, Plant & Equipment | 2.13B |
| Investments | 1.07B |
| Intangibles & Goodwill | 2.40M |
| Other Assets | 1.65B |
| Category | Value |
|---|---|
| Equity | 9.56B |
| Short-term Debt | 49.09M |
| Long-term Debt | 41.21M |
| Trade Payables | 584.19M |
| Other Liabilities | 316.22M |
Mayur Uniquoters Key Highlights
Bringing the key threads together for Mayur Uniquoters (MAYURUNIQ) as a plastic and plastic products investment opportunity.
Revenue of ₹921 Cr in FY2025, up 10.3% year-over-year.
Long-term revenue has been compounding at 6.2% annually over 10 years.
The company is profitable, with a net margin of 16.2% and net income of ₹149 Cr.
The P/E Ratio model implies 2.7% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Mayur Uniquoters on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.