This analysis examines Jai Corp Ltd. (JAICORPLTD) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Jai Corp Revenue Trend
In FY2025, Jai Corp Ltd. posted revenue of ₹518 Cr, up 3.6% from ₹500 Cr a year earlier.
A mild but persistent revenue decline of 3.1% per year over 10 years has taken Jai Corp Ltd.'s top line from ₹706 Cr down to ₹518 Cr.
A ₹518 Cr revenue base makes Jai Corp Ltd. a smaller name in the Indian plastic and plastic products sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹518 Cr | +3.6% |
| FY2024 | ₹500 Cr | -19.3% |
| FY2023 | ₹619 Cr | -16.2% |
| FY2022 | ₹739 Cr | +27.3% |
| FY2021 | ₹580 Cr | — |
View Jai Corp Ltd.'s full 10-year revenue trend with CAGR analysis →
Jai Corp Profitability
In FY2025, Jai Corp Ltd. earned ₹66.5 Cr in net profit, representing 26.8% year-over-year growth.
Margins moved in the right direction, with net margin rising to 12.9% from 10.5%.
Diluted EPS came in at ₹3.76 for FY2025, up from ₹2.94 a year earlier.
Is Jai Corp Undervalued
The P/E Ratio model estimates an intrinsic value of ₹146, implying a 28.1% upside from the current price.
Jai Corp Ltd. shares are currently trading at ₹113.84.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹146 | 28.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Jai Corp Ltd. with detailed assumptions →
Jai Corp Shareholding Pattern
Promoters haven't moved — their 73.9% holding has been unchanged for 4 quarters.
FII ownership stands at 0.8%, up from the 0.8% recorded a year ago.
Domestic institutions moved their stake down to 1.6% from 1.6% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 73.9% | 0.8% | 1.6% | 23.7% |
| Dec 2025 | 73.9% | 0.7% | 1.6% | 23.8% |
| Sep 2025 | 73.9% | 0.9% | 1.6% | 23.6% |
| Jun 2025 | 73.9% | 0.8% | 1.6% | 23.6% |
Track quarterly shareholding changes for Jai Corp Ltd. →
Jai Corp Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹14.67B at the end of FY2025, down 5.6% from ₹15.53B a year earlier.
Investments is the largest block at 44.1%, followed by Other Assets at 20.0% and Inventories at 14.1%.
Equity makes up 97.1% of liabilities and equity, with debt at 0.0% and operating liabilities at 2.9%. Notable shift: Equity is down 5.5% YoY (₹15.07B → ₹14.24B).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.67B |
| Receivables | 554.91M |
| Inventories | 2.06B |
| Property, Plant & Equipment | 897.43M |
| Investments | 6.47B |
| Intangibles & Goodwill | 85.59M |
| Other Assets | 2.93B |
| Category | Value |
|---|---|
| Equity | 14.24B |
| Trade Payables | 24.97M |
| Other Liabilities | 401.81M |
Jai Corp Key Highlights
Here's the bottom line on Jai Corp Ltd. (JAICORPLTD) based on the latest available financials.
Revenue of ₹518 Cr in FY2025, up 3.6% year-over-year.
Long-term revenue has been contracting at 3.1% annually over 10 years.
The company is profitable, with a net margin of 12.9% and net income of ₹66.5 Cr.
The P/E Ratio model implies 28.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Jai Corp Ltd..