Jai Corp Financial Statements

Jai Corp (JAICORPLTD) reported revenue of ₹5.18B in FY2025 with net income of ₹665.41M. Total assets stood at ₹14.67B and free cash flow was ₹421.95M.

Jai Corp Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		5.80B	7.39B	6.19B	5.00B	5.18B
Cost of Rev. Cost of Revenue		-3.07B	-5.33B	-4.22B	-3.22B	-3.51B
Gross Profit		2.73B	2.06B	1.97B	1.78B	1.66B
SGA Sales, General & Admin		-1.16B	-1.33B	-1.20B	-918.20M	-382.23M
Op. Income Operating Income		1.43B	605.30M	643.10M	738.30M	529.14M
PBT Profit Before Tax		1.27B	571.50M	133.40M	736.50M	828.53M
Net Income		925.90M	526.40M	-135.60M	524.80M	665.41M
Dil. Shares Diluted Shares		178.45M	178.45M	178.45M	178.45M	176.98M
Diluted EPS		5.19	2.95	-0.76	2.94	3.76

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Jai Corp's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Jai Corp Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		5.00B	4.81B	5.32B	5.77B	5.03B
Non-curr. assets Total non-current assets		10.58B	10.49B	9.72B	9.77B	9.64B
Total assets		15.58B	15.29B	15.05B	15.53B	14.67B
Curr. liabilities Total current liabilities		1.17B	348.21M	317.84M	280.53M	245.32M
Non-curr. liab. Total non-current liabilities		187.40M	179.99M	178.91M	181.42M	181.47M
Total liabilities		1.36B	528.20M	496.75M	461.95M	426.78M
Total equity		14.23B	14.77B	14.55B	15.07B	14.24B
Total liab. & eq. Total liabilities & equity		15.58B	15.29B	15.05B	15.53B	14.67B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Jai Corp's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Jai Corp Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		1.28B	660.40M	47.87M	713.82M	823.74M
Operating CF Cash flow Operating Activities		-49.70M	912.07M	719.42M	409.82M	449.90M
Capex Investments in PPE		-85.50M	-36.00M	-42.27M	-16.74M	-27.94M
Investing CF Cash flow Investing Activities		1.70B	39.73M	-601.65M	-299.86M	1.11B
Dividend Paid		-24.10M	-24.09M	-89.23M	-89.23M	-89.23M
Financing CF Cash flow Financing Activities		-1.58B	-978.63M	-171.29M	-111.81M	-1.55B
Cash (start) Cash at beginning of period		44.70M	115.99M	89.15M	35.63M	33.78M
Cash (end) Cash at end of period		116.00M	89.15M	35.63M	33.78M	42.56M
FCF Free Cash Flow		-135.20M	876.06M	677.15M	393.08M	421.95M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Jai Corp's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025