This analysis examines OnMobile Global Limited (ONMOBILE) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
OnMobile Revenue Trend
A 8.4% jump in revenue took OnMobile Global Limited's top line to ₹578 Cr in FY2025.
On a longer horizon, OnMobile Global Limited's top line has been slowly shrinking — a 3.7% annual decline from ₹847 Cr to ₹578 Cr over 10 years.
In terms of scale, OnMobile Global Limited's ₹578 Cr in annual revenue positions it as a smaller computers - services company.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹578 Cr | +8.4% |
| FY2024 | ₹533 Cr | -0.5% |
| FY2023 | ₹536 Cr | +1.7% |
| FY2022 | ₹527 Cr | -6.2% |
| FY2021 | ₹561 Cr | — |
View OnMobile Global Limited's full 10-year revenue trend with CAGR analysis →
OnMobile Profitability
OnMobile Global Limited reported a net loss of ₹40.5 Cr in FY2025, compared to a profit of ₹15.3 Cr in FY2024.
At ₹-3.78 per share (diluted), FY2025 earnings were down year-over-year from ₹1.44.
Is OnMobile Undervalued
The P/E Ratio model estimates an intrinsic value of ₹63, implying a 24.0% upside from the current price.
OnMobile Global Limited shares are currently trading at ₹50.86.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹63 | 24.0% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for OnMobile Global Limited with detailed assumptions →
OnMobile Shareholding Pattern
A stable promoter holding of 47.9% over 4 quarters suggests the management group is comfortable with its position.
FII holding stands at 0.2%, down from 0.2% in the year-ago quarter.
DII holding has been steady at 0.0% — no change from the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 47.9% | 0.2% | 0.0% | 51.9% |
| Dec 2025 | 47.9% | 0.9% | 0.0% | 51.2% |
| Sep 2025 | 47.9% | 1.9% | 0.0% | 50.2% |
| Jun 2025 | 47.9% | 0.2% | 0.0% | 51.9% |
Track quarterly shareholding changes for OnMobile Global Limited →
OnMobile Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹8.70B at the end of FY2025, down 1.7% from ₹8.85B a year earlier.
Other Assets is the largest block at 32.3%, followed by Intangibles & Goodwill at 31.9% and Receivables at 21.9%.
Equity makes up 71.7% of liabilities and equity, with debt at 5.0% and operating liabilities at 23.3%. Over the year, debt is up 162.1% and equity is down 4.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 399.56M |
| Receivables | 1.91B |
| Property, Plant & Equipment | 125.94M |
| Investments | 680.57M |
| Intangibles & Goodwill | 2.78B |
| Other Assets | 2.81B |
| Category | Value |
|---|---|
| Equity | 6.24B |
| Short-term Debt | 433.10M |
| Long-term Debt | 5.58M |
| Trade Payables | 1.65B |
| Other Liabilities | 379.82M |
What Stands Out About OnMobile
Bringing the key threads together for OnMobile Global Limited (ONMOBILE) as a computers - services investment opportunity.
Revenue of ₹578 Cr in FY2025, up 8.4% year-over-year.
Long-term revenue has been contracting at 3.7% annually over 10 years.
The company reported a net loss of ₹40.5 Cr in FY2025.
The P/E Ratio model implies 24.0% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of OnMobile Global Limited goes deeper: three valuation models, growth metrics, and 10 years of financial data.