A deep dive into Vakrangee (VAKRANGEE) — examining the financials, valuation picture, and who owns the stock.
Vakrangee Revenue Trend
Top-line growth continued for Vakrangee, with FY2025 revenue reaching ₹259 Cr — a 20.5% increase over FY2024.
The long-term trend is clearly negative: Vakrangee's revenue contracted at 21.1% annually over 10 years, from ₹2,780 Cr to ₹259 Cr.
At ₹259 Cr in annual revenue, Vakrangee is one of the smaller players in the computers - services space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹259 Cr | +20.5% |
| FY2024 | ₹215 Cr | +8.2% |
| FY2023 | ₹199 Cr | -74.6% |
| FY2022 | ₹783 Cr | +103.8% |
| FY2021 | ₹384 Cr | — |
View Vakrangee's full 10-year revenue trend with CAGR analysis →
Vakrangee Profitability
In FY2025, Vakrangee earned ₹6.39 Cr in net profit, representing 46.8% year-over-year growth.
Net margin was steady at 2.5% in FY2025, suggesting a stable cost structure.
Per-share earnings moved to ₹0.06 in FY2025 from ₹0.04 in FY2024.
Is Vakrangee Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹8 for Vakrangee.
Vakrangee shares are currently trading at ₹6.45.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹8 | 27.6% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Vakrangee with detailed assumptions →
Vakrangee Shareholding Pattern
Promoters haven't moved — their 40.0% holding has been unchanged for 4 quarters.
On the foreign institutional side, the holding is 0.5% as of March 2026 — down from 2.7%.
On the domestic institutional side, the holding is 4.1% as of March 2026 — down from 4.5%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 40.0% | 0.5% | 4.1% | 55.4% |
| Dec 2025 | 40.0% | 0.5% | 4.5% | 55.0% |
| Sep 2025 | 40.0% | 0.8% | 4.5% | 54.7% |
| Jun 2025 | 40.0% | 2.7% | 4.5% | 52.7% |
Track quarterly shareholding changes for Vakrangee →
Vakrangee Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹3.09B, up 2.9% YoY from ₹3.00B.
Other Assets accounts for 42.0% of the total, ahead of Property, Plant & Equipment (28.0%) and Cash & ST Investments (12.4%).
Capital structure: 68.6% equity, 1.5% debt, 29.9% operating liabilities. Over the year, debt is down 62.0% and equity is up 30.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 382.25M |
| Receivables | 270.16M |
| Inventories | 183.00M |
| Property, Plant & Equipment | 863.18M |
| Investments | 43.91M |
| Intangibles & Goodwill | 46.56M |
| Other Assets | 1.30B |
| Category | Value |
|---|---|
| Equity | 2.12B |
| Short-term Debt | 7.37M |
| Long-term Debt | 38.50M |
| Trade Payables | 177.87M |
| Other Liabilities | 745.98M |
Vakrangee Stock Analysis
What should investors take away from Vakrangee's (VAKRANGEE) latest numbers? Here's the summary.
Revenue of ₹259 Cr in FY2025, up 20.5% year-over-year.
Long-term revenue has been contracting at 21.1% annually over 10 years.
The company is profitable, with a net margin of 2.5% and net income of ₹6.39 Cr.
The P/E Ratio model implies 27.6% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for Vakrangee includes three valuation models, decade-long financials, and insider activity.