Let's break down Pidilite Industries Ltd. (PIDILITIND) — from its financial performance to how the market is valuing the stock.
Pidilite Revenue Trend
Top-line growth continued for Pidilite Industries Ltd., with FY2025 revenue reaching ₹13,388 Cr — a 6.9% increase over FY2024.
Pidilite Industries Ltd.'s revenue grew from ₹4,844 Cr to ₹13,388 Cr at a 10.7% CAGR over 10 years — a pace most companies would be happy with.
Pidilite Industries Ltd. is a major chemicals - organic company by revenue, with a top line of ₹13,388 Cr.
Pidilite Industries Ltd. has posted revenue growth for 10 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹13,388 Cr | +6.9% |
| FY2024 | ₹12,523 Cr | +5.7% |
| FY2023 | ₹11,849 Cr | +19.0% |
| FY2022 | ₹9,957 Cr | +35.1% |
| FY2021 | ₹7,372 Cr | — |
View Pidilite Industries Ltd.'s full 10-year revenue trend with CAGR analysis →
Pidilite Profitability
In FY2025, Pidilite Industries Ltd. earned ₹2,096 Cr in net profit, representing 20.0% year-over-year growth.
Margins moved in the right direction, with net margin rising to 15.7% from 14.0%.
The diluted EPS figure moved up to ₹20.37 in FY2025, against ₹16.99 posted in FY2024.
Is Pidilite Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹1,938.
Pidilite Industries Ltd. shares are currently trading at ₹1,469.20.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,938 | 31.9% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Pidilite Industries Ltd. with detailed assumptions →
Pidilite Shareholding Pattern
Promoters continue to hold 69.3% of the company, unchanged over recent quarters.
Foreign institutions moved their stake down to 11.8% from 12.1% over the past year.
DII holding is at 9.6%, up from 9.2% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 69.3% | 11.8% | 9.6% | 9.3% |
| Dec 2025 | 69.3% | 12.0% | 9.3% | 9.4% |
| Sep 2025 | 69.3% | 12.1% | 9.2% | 9.4% |
| Jun 2025 | 69.4% | 12.1% | 9.2% | 9.3% |
Track quarterly shareholding changes for Pidilite Industries Ltd. →
Pidilite Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹140.11B at the end of FY2025, up 15.8% from ₹121.04B a year earlier.
Cash & ST Investments is the largest block at 24.9%, followed by Intangibles & Goodwill at 20.5% and Property, Plant & Equipment at 18.1%.
Equity makes up 71.1% of liabilities and equity, with debt at 3.2% and operating liabilities at 25.7%. Over the year, debt is up 18.7% and equity is up 15.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 34.86B |
| Receivables | 18.11B |
| Inventories | 16.85B |
| Property, Plant & Equipment | 25.39B |
| Investments | 3.89B |
| Intangibles & Goodwill | 28.69B |
| Other Assets | 12.32B |
| Category | Value |
|---|---|
| Equity | 99.58B |
| Short-term Debt | 2.34B |
| Long-term Debt | 2.20B |
| Trade Payables | 13.90B |
| Other Liabilities | 22.10B |
Pidilite at a Glance
Pulling it all together, here's what the numbers say about Pidilite Industries Ltd. (PIDILITIND) heading into the next fiscal year.
Revenue of ₹13,388 Cr in FY2025, up 6.9% year-over-year.
Long-term revenue has been compounding at 10.7% annually over 10 years.
The company is profitable, with a net margin of 15.7% and net income of ₹2,096 Cr.
The P/E Ratio model implies 31.9% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Pidilite Industries Ltd..