Pidilite Financial Statements

Pidilite (PIDILITIND) reported revenue of ₹133.88B in FY2025 with net income of ₹20.96B. Total assets stood at ₹140.11B and free cash flow was ₹18.34B.

Pidilite Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		73.72B	99.57B	118.49B	125.23B	133.88B
Cost of Rev. Cost of Revenue		-33.77B	-54.44B	-67.59B	-59.94B	-62.74B
Gross Profit		39.95B	45.13B	50.89B	65.29B	71.14B
SGA Sales, General & Admin		-22.35B	-26.29B	-30.55B	-36.82B	-41.32B
Op. Income Operating Income		15.59B	16.44B	17.64B	25.06B	26.24B
PBT Profit Before Tax		15.26B	16.02B	17.17B	23.83B	28.26B
Net Income		11.30B	12.07B	12.89B	17.47B	20.96B
Dil. Shares Diluted Shares		1.02B	1.02B	1.02B	1.02B	1.02B
Diluted EPS		11.12	11.88	12.52	16.99	20.37

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Pidilite's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Pidilite Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		35.15B	31.85B	36.62B	58.36B	74.62B
Non-curr. assets Total non-current assets		53.15B	55.54B	60.18B	62.68B	65.49B
Total assets		88.30B	87.38B	96.80B	121.04B	140.11B
Curr. liabilities Total current liabilities		24.35B	18.63B	19.73B	27.98B	32.90B
Non-curr. liab. Total non-current liabilities		5.63B	5.32B	5.99B	6.89B	7.64B
Total liabilities		29.97B	23.95B	25.72B	34.87B	40.54B
Total equity		58.33B	63.44B	71.08B	86.17B	99.58B
Total liab. & eq. Total liabilities & equity		88.30B	87.38B	96.80B	121.04B	140.11B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Pidilite's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Pidilite Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		15.22B	16.14B	17.23B	23.79B	28.23B
Operating CF Cash flow Operating Activities		13.92B	9.55B	15.58B	27.24B	22.87B
Capex Investments in PPE		-3.54B	-3.75B	-5.05B	-5.59B	-4.52B
Investing CF Cash flow Investing Activities		-16.88B	-5.58B	-8.99B	-17.69B	-15.42B
Dividend Paid		-6.90M	-4.32B	-5.08B	-5.60B	-8.13B
Financing CF Cash flow Financing Activities		-762.40M	-4.68B	-6.56B	-7.42B	-9.18B
Cash (start) Cash at beginning of period		6.07B	3.27B	2.56B	2.47B	4.60B
Cash (end) Cash at end of period		3.27B	2.56B	2.59B	4.59B	2.87B
FCF Free Cash Flow		10.38B	5.81B	10.52B	21.65B	18.34B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Pidilite's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025