Praj Industries Financial Statements

Praj Industries (PRAJIND) reported revenue of ₹32.79B in FY2025 with net income of ₹2.19B. Total assets stood at ₹31.60B and free cash flow was -₹440.75M.

Praj Industries Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		13.24B	23.57B	35.64B	35.10B	32.79B
Cost of Rev. Cost of Revenue		-7.36B	-14.54B	-22.01B	-19.62B	-16.55B
Gross Profit		5.88B	9.04B	13.62B	15.48B	16.24B
SGA Sales, General & Admin		-4.56B	-6.74B	-10.09B	-11.16B	-12.49B
Op. Income Operating Income		1.09B	2.07B	3.23B	3.87B	2.89B
PBT Profit Before Tax		1.13B	2.05B	3.19B	3.77B	2.99B
Net Income		810.70M	1.50B	2.40B	2.83B	2.19B
Dil. Shares Diluted Shares		183.16M	183.68M	183.77M	183.74M	181.99M
Diluted EPS		4.43	8.18	13.05	15.42	11.91

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Praj Industries's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Praj Industries Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		12.35B	18.46B	21.82B	22.24B	24.30B
Non-curr. assets Total non-current assets		3.58B	3.72B	4.37B	6.71B	7.30B
Total assets		15.94B	22.18B	26.19B	28.95B	31.60B
Curr. liabilities Total current liabilities		7.64B	12.70B	15.01B	14.59B	16.05B
Non-curr. liab. Total non-current liabilities		270.20M	324.48M	400.68M	1.62B	1.74B
Total liabilities		7.91B	13.02B	15.41B	16.21B	17.78B
Total equity		8.03B	9.16B	10.78B	12.75B	13.82B
Total liab. & eq. Total liabilities & equity		15.94B	22.18B	26.19B	28.95B	31.60B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Praj Industries's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Praj Industries Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		1.13B	2.05B	3.19B	3.77B	2.99B
Operating CF Cash flow Operating Activities		2.25B	1.88B	1.62B	1.99B	429.64M
Capex Investments in PPE		-86.70M	-185.14M	-352.01M	-892.74M	-870.39M
Investing CF Cash flow Investing Activities		-1.64B	-1.40B	-844.42M	-101.18M	712.40M
Dividend Paid		-4.30M	-396.81M	-771.07M	-826.60M	-1.10B
Financing CF Cash flow Financing Activities		-62.90M	-443.54M	-933.98M	-1.24B	-1.61B
Cash (start) Cash at beginning of period		458.40M	1.01B	1.07B	985.81M	1.68B
Cash (end) Cash at end of period		1.01B	1.07B	985.81M	1.68B	1.26B
FCF Free Cash Flow		2.16B	1.69B	1.27B	1.10B	-440.75M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Praj Industries's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025