Swaraj Engines Financial Statements

Swaraj Engines (SWARAJENG) reported revenue of ₹16.98B in FY2025 with net income of ₹1.66B. Total assets stood at ₹6.72B and free cash flow was ₹1.52B.

Swaraj Engines Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		9.95B	11.48B	14.34B	14.34B	16.98B
Cost of Rev. Cost of Revenue		-7.66B	-8.90B	-11.34B	-11.21B	-13.27B
Gross Profit		2.29B	2.58B	3.00B	3.12B	3.72B
SGA Sales, General & Admin		-852.17M	-925.60M	-1.02B	-1.10B	-1.28B
Op. Income Operating Income		1.24B	1.47B	1.80B	1.85B	2.23B
PBT Profit Before Tax		1.24B	1.47B	1.80B	1.85B	2.23B
Net Income		925.45M	1.09B	1.34B	1.38B	1.66B
Dil. Shares Diluted Shares		12.14M	12.15M	12.15M	12.15M	12.15M
Diluted EPS		76.24	90.13	109.99	113.48	136.61

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Swaraj Engines's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Swaraj Engines Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		3.59B	3.28B	3.89B	4.21B	4.78B
Non-curr. assets Total non-current assets		990.12M	1.33B	1.47B	1.36B	1.94B
Total assets		4.58B	4.61B	5.36B	5.57B	6.72B
Curr. liabilities Total current liabilities		1.72B	1.50B	1.86B	1.80B	2.44B
Non-curr. liab. Total non-current liabilities		62.73M	61.54M	75.63M	79.13M	87.18M
Total liabilities		1.78B	1.56B	1.94B	1.88B	2.53B
Total equity		2.81B	3.06B	3.42B	3.69B	4.19B
Total liab. & eq. Total liabilities & equity		4.58B	4.61B	5.36B	5.57B	6.72B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Swaraj Engines's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Swaraj Engines Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		1.24B	1.47B	1.80B	1.85B	2.23B
Operating CF Cash flow Operating Activities		280.01M	1.00B	1.33B	1.42B	1.77B
Capex Investments in PPE		-56.17M	-192.33M	-128.73M	-477.95M	-244.62M
Investing CF Cash flow Investing Activities		562.68M	-484.31M	-376.30M	-295.64M	-581.44M
Dividend Paid		-487.26M	-837.70M	-971.56M	-1.12B	-1.15B
Financing CF Cash flow Financing Activities		-487.22M	-838.41M	-973.42M	-1.12B	-1.16B
Cash (start) Cash at beginning of period		22.42M	377.89M	57.72M	36.28M	41.76M
Cash (end) Cash at end of period		377.89M	57.72M	36.28M	41.76M	65.56M
FCF Free Cash Flow		223.85M	810.23M	1.20B	945.85M	1.52B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Swaraj Engines's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025