A fundamental analysis of Texmaco Rail & Engineering Limited (TEXRAIL) covering revenue trends, profitability, valuation, and shareholding patterns.
Texmaco Rail Revenue Trend
Texmaco Rail & Engineering Limited clocked ₹5,107 Cr in revenue for FY2025, up 45.8% from FY2024.
Texmaco Rail & Engineering Limited has delivered a 27.8% revenue CAGR over 10 years — strong, sustained top-line expansion from ₹439 Cr to ₹5,107 Cr.
At ₹5,107 Cr in annual revenue, Texmaco Rail & Engineering Limited is one of the mid-sized players in the infrastructure space.
The consistency stands out: 3 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹5,107 Cr | +45.8% |
| FY2024 | ₹3,503 Cr | +56.1% |
| FY2023 | ₹2,243 Cr | +38.3% |
| FY2022 | ₹1,622 Cr | -4.0% |
| FY2021 | ₹1,689 Cr | — |
View Texmaco Rail & Engineering Limited's full 10-year revenue trend with CAGR analysis →
Texmaco Rail Profitability
Bottom-line growth was evident, with Texmaco Rail & Engineering Limited posting ₹249 Cr in net profit for FY2025 — up 120.3% from ₹113 Cr.
The net margin expanded from 3.2% to 4.9%, reflecting improved operational efficiency.
Diluted EPS came in at ₹6.21 for FY2025, up from ₹3.29 a year earlier.
Is Texmaco Rail Undervalued
Texmaco Rail & Engineering Limited shares are currently trading at ₹112.91.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
Texmaco Rail Shareholding Pattern
Promoter holding is steady at 48.3% — no buying or selling over the past 4 quarters.
As of June 2026, FIIs own 5.0% of the company — down from 7.0% a year earlier.
On the domestic institutional side, the holding is 5.1% as of June 2026 — down from 7.2%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 48.3% | 5.0% | 5.1% | 41.5% |
| Mar 2026 | 48.3% | 7.2% | 5.8% | 38.6% |
| Dec 2025 | 48.3% | 7.1% | 6.2% | 38.3% |
| Sep 2025 | 48.3% | 7.0% | 7.2% | 37.5% |
Track quarterly shareholding changes for Texmaco Rail & Engineering Limited →
Texmaco Rail Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹48.37B at the end of FY2025, up 15.6% from ₹41.85B a year earlier.
Receivables is the largest block at 28.3%, followed by Other Assets at 23.4% and Property, Plant & Equipment at 19.6%.
Equity makes up 58.5% of liabilities and equity, with debt at 19.6% and operating liabilities at 21.9%. Over the year, debt is up 50.2% and equity is up 11.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.93B |
| Receivables | 13.67B |
| Inventories | 8.52B |
| Property, Plant & Equipment | 9.47B |
| Investments | 1.89B |
| Intangibles & Goodwill | 590.65M |
| Other Assets | 11.30B |
| Category | Value |
|---|---|
| Equity | 28.30B |
| Short-term Debt | 5.77B |
| Long-term Debt | 3.71B |
| Trade Payables | 6.39B |
| Other Liabilities | 4.20B |
Texmaco Rail — The Bottom Line
Pulling it all together, here's what the numbers say about Texmaco Rail & Engineering Limited (TEXRAIL) heading into the next fiscal year.
Revenue of ₹5,107 Cr in FY2025, up 45.8% year-over-year.
Long-term revenue has been compounding at 27.8% annually over 10 years.
The company is profitable, with a net margin of 4.9% and net income of ₹249 Cr.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for Texmaco Rail & Engineering Limited includes three valuation models, decade-long financials, and insider activity.