This analysis examines VA Tech Wabag Limited (WABAG) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
VA Tech Wabag Revenue Trend
VA Tech Wabag Limited managed to grow its top line 15.3% in FY2025, with revenue hitting ₹3,294 Cr.
Looking at the 10-year picture, VA Tech Wabag Limited's revenue CAGR of 3.1% is modest at best — from ₹2,435 Cr to ₹3,294 Cr.
At ₹3,294 Cr in annual revenue, VA Tech Wabag Limited is one of the mid-sized players in the infrastructure space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,294 Cr | +15.3% |
| FY2024 | ₹2,856 Cr | -3.5% |
| FY2023 | ₹2,960 Cr | -0.6% |
| FY2022 | ₹2,979 Cr | +4.8% |
| FY2021 | ₹2,843 Cr | — |
View VA Tech Wabag Limited's full 10-year revenue trend with CAGR analysis →
VA Tech Wabag Profitability
Net profit for VA Tech Wabag Limited climbed 17.5% to ₹295 Cr in FY2025.
On the margin front, things were flat — net profit margin stayed around 8.9% in FY2025.
Per-share earnings moved to ₹49.37 in FY2025 from ₹39.49 in FY2024.
Is VA Tech Wabag Undervalued
VA Tech Wabag Limited shares are currently trading at ₹2,012.00.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
VA Tech Wabag Shareholding Pattern
A stable promoter holding of 19.1% over 4 quarters suggests the management group is comfortable with its position.
Foreign investors held 18.3% of the company as of June 2026, down year-over-year from 18.4%.
As of June 2026, DIIs own 6.3% of the company — up from 4.5% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 19.1% | 18.3% | 6.3% | 56.3% |
| Mar 2026 | 19.1% | 16.6% | 5.8% | 58.5% |
| Dec 2025 | 19.1% | 19.0% | 4.3% | 57.6% |
| Sep 2025 | 19.1% | 18.4% | 4.5% | 58.0% |
Track quarterly shareholding changes for VA Tech Wabag Limited →
VA Tech Wabag Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹52.67B, up 15.1% YoY from ₹45.75B.
Other Assets accounts for 40.6% of the total, ahead of Receivables (38.2%) and Cash & ST Investments (17.9%).
Capital structure: 40.7% equity, 6.8% debt, 52.5% operating liabilities. Over the year, debt is up 27.3% and equity is up 17.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 9.45B |
| Receivables | 20.13B |
| Inventories | 358.00M |
| Property, Plant & Equipment | 636.00M |
| Investments | 694.00M |
| Intangibles & Goodwill | 31.00M |
| Other Assets | 21.38B |
| Category | Value |
|---|---|
| Equity | 21.45B |
| Short-term Debt | 1.82B |
| Long-term Debt | 1.76B |
| Trade Payables | 10.80B |
| Other Liabilities | 16.85B |
What Stands Out About VA Tech Wabag
Bringing the key threads together for VA Tech Wabag Limited (WABAG) as a infrastructure investment opportunity.
Revenue of ₹3,294 Cr in FY2025, up 15.3% year-over-year.
Long-term revenue has been compounding at 3.1% annually over 10 years.
The company is profitable, with a net margin of 8.9% and net income of ₹295 Cr.
Unlock Full Analysis
Craytheon's full analysis of VA Tech Wabag Limited goes deeper: three valuation models, growth metrics, and 10 years of financial data.