A fundamental analysis of Vesuvius India Ltd. (VESUVIUS) covering revenue trends, profitability, valuation, and shareholding patterns.
Vesuvius Revenue Trend
In FY2025, Vesuvius India Ltd. posted revenue of ₹2,104 Cr, up 12.6% from ₹1,869 Cr a year earlier.
Revenue compounded at 11.6% annually over 10 years for Vesuvius India Ltd.. That's a strong growth rate that comfortably outpaces inflation.
A ₹2,104 Cr revenue base makes Vesuvius India Ltd. a mid-sized name in the Indian refractories sector.
With 5 straight years of revenue growth, this isn't a blip — the trajectory is clear for Vesuvius India Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,104 Cr | +12.6% |
| FY2024 | ₹1,869 Cr | +16.6% |
| FY2023 | ₹1,603 Cr | +19.4% |
| FY2022 | ₹1,343 Cr | +25.8% |
| FY2021 | ₹1,067 Cr | — |
View Vesuvius India Ltd.'s full 10-year revenue trend with CAGR analysis →
Vesuvius Profitability
Net income for Vesuvius India Ltd. held steady at ₹264 Cr in FY2025, with little change from FY2024.
On the margin front, the picture weakened — net margin fell to 12.5% from 14.2%.
Looking at per-share numbers, diluted EPS was ₹13.01 in FY2025 — down from ₹13.03.
Is Vesuvius Undervalued
Vesuvius India Ltd. shares are currently trading at ₹451.40.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Vesuvius Shareholding Pattern
Promoters continue to hold 55.6% of the company, unchanged over recent quarters.
FII ownership stands at 4.6%, up from the 4.4% recorded a year ago.
On the domestic institutional side, the holding is 22.0% as of June 2026 — up from 21.3%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 55.6% | 4.6% | 22.0% | 17.8% |
| Mar 2026 | 55.6% | 4.6% | 22.0% | 17.8% |
| Dec 2025 | 55.6% | 4.4% | 21.9% | 18.1% |
| Sep 2025 | 55.6% | 4.4% | 21.3% | 18.7% |
Track quarterly shareholding changes for Vesuvius India Ltd. →
Vesuvius Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹21.50B (up 16.4% YoY from ₹18.47B).
Top categories: Property, Plant & Equipment (27.3%), Cash & ST Investments (27.1%), Receivables (22.5%).
Of the ₹21.50B in liabilities and equity, 77.4% is shareholder equity, 0.6% is interest-bearing debt, and 22.0% is operating liabilities. Over the year, debt is up 2.6% and equity is up 16.3%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.82B |
| Receivables | 4.84B |
| Inventories | 2.96B |
| Property, Plant & Equipment | 5.88B |
| Intangibles & Goodwill | 4.30M |
| Other Assets | 1.99B |
| Category | Value |
|---|---|
| Equity | 16.64B |
| Short-term Debt | 8.90M |
| Long-term Debt | 128.50M |
| Trade Payables | 3.66B |
| Other Liabilities | 1.06B |
Vesuvius Key Highlights
What should investors take away from Vesuvius India Ltd.'s (VESUVIUS) latest numbers? Here's the summary.
Revenue of ₹2,104 Cr in FY2025, up 12.6% year-over-year.
Long-term revenue has been compounding at 11.6% annually over 10 years.
The company is profitable, with a net margin of 12.5% and net income of ₹264 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Vesuvius India Ltd..