Features Screener Stocks Charts
Sign In Sign Up

Vesuvius Financial Statements

NSE: VESUVIUS | BSE: 520113 | REFRACTORIES

Showing 5 of 10 years of data. Sign up free for the full 10 years of history.

View Plans

Vesuvius (VESUVIUS) reported revenue of ₹19.17B in FY2024 with net income of ₹2.65B. Total assets stood at ₹18.47B and free cash flow was ₹204.20M.

Vesuvius Income Statement

Hover the chart icon for year-over-year change.

FY 2020 – FY 2024
Item Chart 2020 2021 2022 2023 2024
Revenue 7.92B 10.67B 13.65B 16.38B 19.17B
Cost of Rev. -4.69B -6.28B -8.05B -8.93B -10.38B
Gross Profit 3.22B 4.39B 5.60B 7.45B 8.79B
SGA -2.45B -3.20B -3.73B -4.23B -4.83B
Op. Income 505.70M 915.60M 1.57B 2.86B 3.50B
PBT 715.50M 915.60M 1.57B 2.85B 3.49B
Net Income 530.50M 680.50M 1.17B 2.13B 2.65B
Dil. Shares 202.96M 202.96M 202.96M 202.96M 202.96M
Diluted EPS 2.61 3.35 5.75 10.49 13.03

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Vesuvius's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Vesuvius Balance Sheet

Hover the chart icon for year-over-year change.

FY 2020 – FY 2024
Item Chart 2020 2021 2022 2023 2024
Curr. assets 8.64B 9.78B 10.28B 11.08B 11.73B
Non-curr. assets 1.94B 2.10B 3.03B 4.81B 6.74B
Total assets 10.58B 11.88B 13.31B 15.89B 18.47B
Curr. liabilities 1.94B 2.68B 3.08B 3.58B 3.76B
Non-curr. liab. 223.30M 238.50M 252.10M 373.80M 401.70M
Total liabilities 2.16B 2.92B 3.33B 3.95B 4.16B
Total equity 8.42B 8.96B 9.98B 11.94B 14.31B
Total liab. & eq. 10.58B 11.88B 13.31B 15.89B 18.47B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Vesuvius's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Vesuvius Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2020 – FY 2024
Item Chart 2020 2021 2022 2023 2024
Net Income 715.50M 915.60M 1.57B 2.85B 3.49B
Operating CF 1.02B 266.80M 1.28B 823.80M 2.58B
Capex -151.70M -319.50M -1.13B -1.25B -2.38B
Investing CF -5.03B -388.40M -64.20M -369.80M -2.33B
Dividend Paid -142.10M -142.10M -162.40M -167.60M -258.80M
Financing CF -142.10M -142.10M -162.40M -175.40M -267.00M
Cash (start) 4.68B 524.50M 260.80M 1.32B 1.60B
Cash (end) 524.50M 260.80M 1.32B 1.60B 1.58B
FCF 869.40M -52.70M 155.80M -425.60M 204.20M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Vesuvius's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Dec-2024