Vesuvius Financial Statements

Vesuvius (VESUVIUS) reported revenue of ₹21.04B in FY2025 with net income of ₹2.64B. Total assets stood at ₹21.50B. Net worth was ₹16.64B (₹1,664 Cr) and free cash flow was ₹721.20M.

Vesuvius Income Statement

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Revenue		18.69B	21.04B
Cost of Rev. Cost of Revenue		-10.38B	-11.76B
Gross Profit		8.30B	9.28B
SGA Sales, General & Admin		-4.83B	-1.42B
Op. Income Operating Income		3.02B	2.99B
PBT Profit Before Tax		3.49B	3.56B
Net Income		2.65B	2.64B
Dil. Shares Diluted Shares		202.96M	202.96M
Diluted EPS		13.03	13.01

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Vesuvius's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Vesuvius Balance Sheet

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Curr. assets Total current assets		11.73B	14.22B
Non-curr. assets Total non-current assets		6.74B	7.28B
Total assets		18.47B	21.50B
Curr. liabilities Total current liabilities		3.76B	4.44B
Non-curr. liab. Total non-current liabilities		401.70M	421.50M
Total liabilities		4.16B	4.86B
Total equity		14.31B	16.64B
Total liab. & eq. Total liabilities & equity		18.47B	21.50B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Vesuvius's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Vesuvius Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Net Income		3.49B	3.56B
Operating CF Cash flow Operating Activities		2.58B	1.77B
Capex Investments in PPE		-2.38B	-1.05B
Investing CF Cash flow Investing Activities		-2.33B	-175.80M
Dividend Paid		-258.80M	-293.10M
Financing CF Cash flow Financing Activities		-267.00M	-301.70M
Cash (start) Cash at beginning of period		1.60B	1.58B
Cash (end) Cash at end of period		1.58B	2.88B
FCF Free Cash Flow		204.20M	721.20M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Vesuvius's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Dec-2025