Vesuvius Financial Statements

Vesuvius (VESUVIUS) reported revenue of ₹19.17B in FY2024 with net income of ₹2.65B. Total assets stood at ₹18.47B and free cash flow was ₹204.20M.

Vesuvius Income Statement

Hover the chart icon for year-over-year change.

FY 2023 – FY 2024

Item	Chart	2023	2024
Revenue		16.38B	19.17B
Cost of Rev. Cost of Revenue		-8.93B	-10.38B
Gross Profit		7.45B	8.79B
SGA Sales, General & Admin		-4.23B	-4.83B
Op. Income Operating Income		2.86B	3.50B
PBT Profit Before Tax		2.85B	3.49B
Net Income		2.13B	2.65B
Dil. Shares Diluted Shares		202.96M	202.96M
Diluted EPS		10.49	13.03

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Vesuvius's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Vesuvius Balance Sheet

Hover the chart icon for year-over-year change.

FY 2023 – FY 2024

Item	Chart	2023	2024
Curr. assets Total current assets		11.08B	11.73B
Non-curr. assets Total non-current assets		4.81B	6.74B
Total assets		15.89B	18.47B
Curr. liabilities Total current liabilities		3.58B	3.76B
Non-curr. liab. Total non-current liabilities		373.80M	401.70M
Total liabilities		3.95B	4.16B
Total equity		11.94B	14.31B
Total liab. & eq. Total liabilities & equity		15.89B	18.47B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Vesuvius's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Vesuvius Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2023 – FY 2024

Item	Chart	2023	2024
Net Income		2.85B	3.49B
Operating CF Cash flow Operating Activities		823.80M	2.58B
Capex Investments in PPE		-1.25B	-2.38B
Investing CF Cash flow Investing Activities		-369.80M	-2.33B
Dividend Paid		-167.60M	-258.80M
Financing CF Cash flow Financing Activities		-175.40M	-267.00M
Cash (start) Cash at beginning of period		1.32B	1.60B
Cash (end) Cash at end of period		1.60B	1.58B
FCF Free Cash Flow		-425.60M	204.20M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Vesuvius's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Dec-2024