SHEMAROO | SHEMAROO | NSE - Media & entertainment
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 19 | 13 | 16 | 11 | 73 |
Short-term investment |
| 0 | 0 | 0 | 0 | 0 |
Accounts receivables |
| 1,914 | 1,406 | 1,590 | 1,048 | 547 |
Inventories |
| 5,004 | 5,297 | 6,027 | 7,136 | 7,303 |
Deferred income taxes |
| 0 | 0 | 0 | 112 | 245 |
Other current assets |
| 361 | 164 | 225 | 315 | 273 |
Total current assets |
| 7,298 | 6,880 | 7,859 | 8,622 | 8,442 |
Gross property plant... |
| 337 | 323 | 306 | 308 | 255 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 337 | 323 | 306 | 308 | 255 |
Work in Progress |
| 0 | 0 | 0 | 0 | 0 |
Miscellaneous Investment |
| 144 | 70 | 70 | 36 | 32 |
Deferred income taxes |
| 0 | 0 | 0 | 0 | 0 |
Intangible assets |
| 11 | 10 | 10 | 12 | 9 |
Goodwill |
| 0 | 0 | 0 | 0 | 0 |
Other long-term assets |
| 19 | 31 | 58 | 37 | 28 |
Total non-current assets |
| 510 | 434 | 444 | 393 | 324 |
Total assets |
| 7,808 | 7,314 | 8,302 | 9,015 | 8,765 |
Short-term debt |
| 2,616 | 1,858 | 1,969 | 2,151 | 2,451 |
Accounts Payable... |
| 195 | 181 | 298 | 491 | 252 |
Provisions |
| 246 | 15 | 8 | 14 | 22 |
Taxes Payable |
| 0 | 125 | 151 | 0 | 0 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 10 | 9 |
Other current liabilities |
| 316 | 164 | 131 | 132 | 108 |
Total current liabilities |
| 3,373 | 2,342 | 2,557 | 2,797 | 2,843 |
Long-term debt |
| 125 | 21 | 4 | 239 | 174 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 67 | 36 | 34 | 21 | 18 |
Provisions |
| 10 | 16 | 32 | 16 | 11 |
Capital Leases |
| 0 | 0 | 0 | 14 | 1 |
Other longterm liabilities |
| 0 | 0 | 0 | 0 | 0 |
Total non-current liabilities |
| 201 | 73 | 70 | 289 | 204 |
Total liabilities |
| 3,574 | 2,416 | 2,627 | 3,087 | 3,047 |
Share Capital |
| 272 | 272 | 272 | 272 | 272 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 3,994 | 4,662 | 5,445 | 5,698 | 5,491 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| -32 | -36 | -42 | -41 | -45 |
Total Equity |
| 4,234 | 4,898 | 5,676 | 5,929 | 5,718 |
Total Liabilities and Equity |
| 7,808 | 7,314 | 8,302 | 9,015 | 8,765 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |