How has PVR INOX Ltd (PVRINOX) been performing? We dig into revenue, profitability, valuation, and ownership trends.
PVR INOX Revenue Trend
A 5.4% revenue drop brought PVR INOX Ltd's top line down to ₹5,780 Cr in FY2025.
A 14.6% CAGR over 10 years puts PVR INOX Ltd in solid growth territory. The top line went from ₹1,477 Cr to ₹5,780 Cr in that span.
With a top line of ₹5,780 Cr, PVR INOX Ltd operates at a mid-sized scale within the media & entertainment sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹5,780 Cr | -5.4% |
| FY2024 | ₹6,107 Cr | +62.8% |
| FY2023 | ₹3,751 Cr | +181.8% |
| FY2022 | ₹1,331 Cr | +77.6% |
| FY2021 | ₹749 Cr | — |
View PVR INOX Ltd's full 10-year revenue trend with CAGR analysis →
PVR INOX Profitability
At ₹-28.50 per share (diluted), FY2025 earnings were down year-over-year from ₹-3.20.
Is PVR INOX Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ****.
PVR INOX Ltd shares are currently trading at ₹1,002.05.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | N/A | N/A |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for PVR INOX Ltd with detailed assumptions →
PVR INOX Shareholding Pattern
A stable promoter holding of 27.5% over 4 quarters suggests the management group is comfortable with its position.
Foreign investors held 17.9% of the company as of March 2026, down year-over-year from 19.7%.
As of March 2026, DIIs own 36.4% of the company — down from 36.5% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 27.5% | 17.9% | 36.4% | 18.2% |
| Dec 2025 | 27.5% | 21.2% | 34.5% | 16.8% |
| Sep 2025 | 27.5% | 21.8% | 35.4% | 15.3% |
| Jun 2025 | 27.5% | 19.7% | 36.5% | 16.2% |
Track quarterly shareholding changes for PVR INOX Ltd →
PVR INOX Balance Sheet
Proportional view as of 10 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹162.62B (down 3.3% YoY from ₹168.20B).
Top categories: Other Assets (39.5%), Intangibles & Goodwill (36.1%), Property, Plant & Equipment (19.2%).
Of the ₹162.62B in liabilities and equity, 43.4% is shareholder equity, 47.8% is interest-bearing debt, and 8.8% is operating liabilities. Over the year, debt is down 6.4% and equity is down 3.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.23B |
| Receivables | 2.43B |
| Inventories | 802.00M |
| Property, Plant & Equipment | 31.26B |
| Investments | 12.00M |
| Intangibles & Goodwill | 58.69B |
| Other Assets | 64.20B |
| Category | Value |
|---|---|
| Equity | 70.53B |
| Short-term Debt | 12.21B |
| Long-term Debt | 65.54B |
| Trade Payables | 7.52B |
| Other Liabilities | 6.82B |
PVR INOX at a Glance
Bringing the key threads together for PVR INOX Ltd (PVRINOX) as a media & entertainment investment opportunity.
Revenue of ₹5,780 Cr in FY2025, down 5.4% year-over-year.
Long-term revenue has been compounding at 14.6% annually over 10 years.
The company reported a net loss of ₹280 Cr in FY2025.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore PVR INOX Ltd's detailed profile on Craytheon.