A deep dive into D.B.Corp Limited (DBCORP) — examining the financials, valuation picture, and who owns the stock.
DB Corp Revenue Trend
Revenue fell 5.8% year-over-year to ₹2,339 Cr in FY2025 for D.B.Corp Limited.
Over the past 10 years, revenue has grown at just 1.5% annually — from ₹2,010 Cr to ₹2,339 Cr. That barely keeps up with inflation.
A ₹2,339 Cr revenue base makes D.B.Corp Limited a mid-sized name in the Indian media & entertainment sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,339 Cr | -5.8% |
| FY2024 | ₹2,482 Cr | +14.5% |
| FY2023 | ₹2,168 Cr | +21.2% |
| FY2022 | ₹1,789 Cr | +18.6% |
| FY2021 | ₹1,508 Cr | — |
View D.B.Corp Limited's full 10-year revenue trend with CAGR analysis →
DB Corp Profitability
Profitability was under pressure with net income dropping 12.8% to ₹371 Cr in FY2025.
Net profit margin compressed to 15.9% in FY2025 from 17.1% in FY2024.
On a per-share basis, diluted earnings were ₹20.81 in FY2025 versus ₹23.87 in FY2024.
Is DB Corp Undervalued
The P/E Ratio model estimates an intrinsic value of ₹260, implying a 26.9% upside from the current price.
D.B.Corp Limited shares are currently trading at ₹205.30.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹260 | 26.9% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for D.B.Corp Limited with detailed assumptions →
DB Corp Shareholding Pattern
Promoters have been buying — their stake moved up from 73.5% to 74.5% over 4 quarters.
On the foreign institutional side, the holding is 12.1% as of March 2026 — down from 12.8%.
DII ownership is at 4.2%, up from the 4.2% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 74.5% | 12.1% | 4.2% | 9.3% |
| Dec 2025 | 74.2% | 12.2% | 4.2% | 9.3% |
| Sep 2025 | 73.8% | 12.6% | 4.2% | 9.4% |
| Jun 2025 | 73.5% | 12.8% | 4.2% | 9.6% |
Track quarterly shareholding changes for D.B.Corp Limited →
DB Corp Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹30.55B (up 2.1% YoY from ₹29.93B).
Top categories: Other Assets (54.7%), Receivables (14.8%), Property, Plant & Equipment (14.3%).
Of the ₹30.55B in liabilities and equity, 72.8% is shareholder equity, 9.3% is interest-bearing debt, and 17.9% is operating liabilities. Over the year, debt is up 11.7% and equity is up 0.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.82B |
| Receivables | 4.52B |
| Inventories | 2.54B |
| Property, Plant & Equipment | 4.37B |
| Investments | 84.29M |
| Intangibles & Goodwill | 489.56M |
| Other Assets | 16.72B |
| Category | Value |
|---|---|
| Equity | 22.25B |
| Short-term Debt | 932.90M |
| Long-term Debt | 1.90B |
| Trade Payables | 3.16B |
| Other Liabilities | 2.31B |
DB Corp Stock Analysis
In summary, D.B.Corp Limited (DBCORP) presents the following picture for fundamental analysts.
Revenue of ₹2,339 Cr in FY2025, down 5.8% year-over-year.
Long-term revenue has been compounding at 1.5% annually over 10 years.
The company is profitable, with a net margin of 15.9% and net income of ₹371 Cr.
The P/E Ratio model implies 26.9% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for D.B.Corp Limited.