A deep dive into D.B.Corp Limited (DBCORP) — examining the financials, valuation picture, and who owns the stock.
DB Corp Revenue Trend
Revenue fell 2.6% year-over-year to ₹2,339 Cr in FY2025 for D.B.Corp Limited.
Over the past 10 years, revenue has grown at just 1.5% annually — from ₹2,010 Cr to ₹2,339 Cr. That barely keeps up with inflation.
A ₹2,339 Cr revenue base makes D.B.Corp Limited a mid-sized name in the Indian media & entertainment sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,339 Cr | -2.6% |
| FY2024 | ₹2,402 Cr | +12.8% |
| FY2023 | ₹2,129 Cr | +20.4% |
| FY2022 | ₹1,769 Cr | +17.3% |
| FY2021 | ₹1,508 Cr | — |
View D.B.Corp Limited's full 10-year revenue trend with CAGR analysis →
DB Corp Profitability
Profitability was under pressure with net income dropping 12.8% to ₹371 Cr in FY2025.
Net profit margin compressed to 15.9% in FY2025 from 17.7% in FY2024.
On a per-share basis, diluted earnings were ₹20.81 in FY2025 versus ₹23.87 in FY2024.
Is DB Corp Undervalued
D.B.Corp Limited shares are currently trading at ₹210.53.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
DB Corp Shareholding Pattern
Promoters have been buying — their stake moved up from 73.8% to 74.5% over 4 quarters.
On the foreign institutional side, the holding is 11.8% as of June 2026 — down from 12.6%.
DII ownership is at 4.2%, up from the 4.2% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 74.5% | 11.8% | 4.2% | 9.4% |
| Mar 2026 | 74.5% | 12.1% | 4.2% | 9.3% |
| Dec 2025 | 74.2% | 12.2% | 4.2% | 9.3% |
| Sep 2025 | 73.8% | 12.6% | 4.2% | 9.4% |
Track quarterly shareholding changes for D.B.Corp Limited →
DB Corp Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹30.55B (up 2.1% YoY from ₹29.93B).
Top categories: Other Assets (54.7%), Receivables (14.8%), Property, Plant & Equipment (14.3%).
Of the ₹30.55B in liabilities and equity, 72.8% is shareholder equity, 9.3% is interest-bearing debt, and 17.9% is operating liabilities. Over the year, debt is up 11.7% and equity is up 0.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.82B |
| Receivables | 4.52B |
| Inventories | 2.54B |
| Property, Plant & Equipment | 4.37B |
| Investments | 84.29M |
| Intangibles & Goodwill | 489.56M |
| Other Assets | 16.72B |
| Category | Value |
|---|---|
| Equity | 22.25B |
| Short-term Debt | 932.90M |
| Long-term Debt | 1.90B |
| Trade Payables | 3.16B |
| Other Liabilities | 2.31B |
DB Corp Stock Analysis
In summary, D.B.Corp Limited (DBCORP) presents the following picture for fundamental analysts.
Revenue of ₹2,339 Cr in FY2025, down 2.6% year-over-year.
Long-term revenue has been compounding at 1.5% annually over 10 years.
The company is profitable, with a net margin of 15.9% and net income of ₹371 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for D.B.Corp Limited.