Shemaroo Entertainment Limited (SHEMAROO) is the company under the microscope here, and we'll work through its financial performance before turning to how the market is pricing the stock.
SHEMAROO Revenue Trend
Revenue for Shemaroo Entertainment Limited dropped 14.9% year-over-year to ₹583 Cr in FY2026.
Over the past 10 years, revenue has compounded at just 4.5% annually. That pace won't excite most investors.
With a revenue base of ₹583 Cr, Shemaroo Entertainment Limited ranks as a smaller player in the Indian media & entertainment sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2026 | ₹583 Cr | -14.9% |
| FY2025 | ₹685 Cr | -3.1% |
| FY2024 | ₹707 Cr | +27.1% |
| FY2023 | ₹557 Cr | +45.9% |
| FY2022 | ₹381 Cr | — |
View Shemaroo Entertainment Limited's full 10-year revenue trend with CAGR analysis →
SHEMAROO Profitability
On a per-share basis, diluted EPS came in at ₹-79.96 in FY2026, down from ₹-31.09.
Is SHEMAROO Undervalued
Shares of Shemaroo Entertainment Limited currently trade at ₹117.99.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
SHEMAROO Shareholding Pattern
Promoter holding climbed from 65.5% to 67.2%, a positive signal for the stock.
FIIs held 0.0% of the company as of June 2026, unchanged from a year earlier.
DII ownership stayed flat at 0.0%, with no change from the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 67.2% | 0.0% | 0.0% | 32.8% |
| Mar 2026 | 67.2% | 0.0% | 0.0% | 32.8% |
| Dec 2025 | 65.5% | 0.0% | 0.0% | 34.5% |
| Sep 2025 | 65.5% | 0.0% | 0.0% | 34.5% |
Track quarterly shareholding changes for Shemaroo Entertainment Limited →
SHEMAROO Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹6.86B at the end of FY2026, down 20.8% from ₹8.66B a year earlier.
Inventories is the largest block at 49.4%, followed by Other Assets at 34.2% and Receivables at 10.1%.
Equity makes up 39.0% of liabilities and equity, with debt at 44.0% and operating liabilities at 17.0%. Over the year, debt is down 0.3% and equity is down 43.0%.
Balance sheet composition — FY 2026
| Category | Value |
|---|---|
| Cash & ST Investments | 35.09M |
| Receivables | 694.14M |
| Inventories | 3.39B |
| Property, Plant & Equipment | 357.44M |
| Investments | 1.50M |
| Intangibles & Goodwill | 36.99M |
| Other Assets | 2.34B |
| Category | Value |
|---|---|
| Equity | 2.67B |
| Short-term Debt | 2.96B |
| Long-term Debt | 58.19M |
| Trade Payables | 876.88M |
| Other Liabilities | 291.89M |
SHEMAROO Key Takeaways
So what's the takeaway from Shemaroo Entertainment Limited's (SHEMAROO) latest numbers? Here's a quick summary.
FY2026 revenue of ₹583 Cr, down 14.9% year-over-year.
Revenue has compounded at 4.5% annually over the past 10 years.
Shemaroo Entertainment Limited reported a net loss of ₹218 Cr in FY2026.
Unlock Full Analysis
Get the complete view of Shemaroo Entertainment Limited on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.