A fundamental analysis of Bombay Dyeing & Manufacturing Co. Ltd. (BOMDYEING) covering revenue trends, profitability, valuation, and shareholding patterns.
Bombay Dyeing Revenue Trend
A 3.7% revenue drop brought Bombay Dyeing & Manufacturing Co. Ltd.'s top line down to ₹1,732 Cr in FY2025.
Revenue has contracted at 3.2% per year over 10 years, from ₹2,386 Cr to ₹1,732 Cr. The decline is gradual, but the direction is clear.
In terms of scale, Bombay Dyeing & Manufacturing Co. Ltd.'s ₹1,732 Cr in annual revenue positions it as a mid-sized textiles - synthetic company.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,732 Cr | -3.7% |
| FY2024 | ₹1,799 Cr | -35.2% |
| FY2023 | ₹2,776 Cr | +31.8% |
| FY2022 | ₹2,106 Cr | +76.5% |
| FY2021 | ₹1,193 Cr | — |
View Bombay Dyeing & Manufacturing Co. Ltd.'s full 10-year revenue trend with CAGR analysis →
Bombay Dyeing Profitability
Profitability was under pressure with net income dropping 83.4% to ₹490 Cr in FY2025.
Net margin slipped from 163.9% to 28.3% in FY2025 — a sign of thinning profitability.
Diluted EPS came in at ₹23.79 for FY2025, down from ₹142.77 a year earlier.
Is Bombay Dyeing Undervalued
Bombay Dyeing & Manufacturing Co. Ltd. shares are currently trading at ₹120.40.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
Bombay Dyeing Shareholding Pattern
No change in promoter stake — it has held at 53.6% for the past 4 quarters.
FII holding stands at 1.0%, up from 1.0% in the year-ago quarter.
DII ownership is at 1.0%, down from the 1.1% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 53.6% | 1.0% | 1.0% | 44.4% |
| Dec 2025 | 53.6% | 0.9% | 1.0% | 44.6% |
| Sep 2025 | 53.6% | 0.9% | 1.0% | 44.6% |
| Jun 2025 | 53.6% | 1.0% | 1.1% | 44.3% |
Track quarterly shareholding changes for Bombay Dyeing & Manufacturing Co. Ltd. →
Bombay Dyeing Balance Sheet
Proportional view as of 23 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹29.95B, up 17.0% YoY from ₹25.61B.
Investments accounts for 30.7% of the total, ahead of Property, Plant & Equipment (20.2%) and Other Assets (19.7%).
Capital structure: 78.3% equity, 0.1% debt, 21.6% operating liabilities. Over the year, debt is up 6.9% and equity is up 26.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.81B |
| Receivables | 439.80M |
| Inventories | 2.54B |
| Property, Plant & Equipment | 6.06B |
| Investments | 9.19B |
| Intangibles & Goodwill | 1.10M |
| Other Assets | 5.91B |
| Category | Value |
|---|---|
| Equity | 23.44B |
| Long-term Debt | 29.40M |
| Trade Payables | 2.81B |
| Other Liabilities | 3.67B |
Bombay Dyeing Key Takeaways
To sum up Bombay Dyeing & Manufacturing Co. Ltd.'s financial position: the data paints a clear picture for investors evaluating this textiles - synthetic stock.
Revenue of ₹1,732 Cr in FY2025, down 3.7% year-over-year.
Long-term revenue has been contracting at 3.2% annually over 10 years.
The company is profitable, with a net margin of 28.3% and net income of ₹490 Cr.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Bombay Dyeing & Manufacturing Co. Ltd.'s detailed profile on Craytheon.