What do the numbers say about SRF Ltd. (SRF)? Here's a look at its financials, valuation, and ownership data.
SRF Revenue Trend
Year-over-year, SRF Ltd. grew revenue by 12.1% — from ₹13,222 Cr in FY2024 to ₹14,826 Cr in FY2025.
A 12.6% CAGR over 10 years puts SRF Ltd. in solid growth territory. The top line went from ₹4,540 Cr to ₹14,826 Cr in that span.
At ₹14,826 Cr in annual revenue, SRF Ltd. is one of the major players in the textiles - synthetic space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹14,826 Cr | +12.1% |
| FY2024 | ₹13,222 Cr | -11.1% |
| FY2023 | ₹14,870 Cr | +19.2% |
| FY2022 | ₹12,476 Cr | +48.5% |
| FY2021 | ₹8,400 Cr | — |
View SRF Ltd.'s full 10-year revenue trend with CAGR analysis →
SRF Profitability
At ₹1,251 Cr, SRF Ltd.'s FY2025 net profit was 6.4% below what it earned in FY2024.
Margins came under pressure in FY2025, with net profit margin dropping to 8.4% from 10.1%.
Looking at per-share numbers, diluted EPS was ₹42.40 in FY2025 — down from ₹45.06.
Is SRF Undervalued
Per the P/E Ratio model, SRF Ltd. has an estimated intrinsic value of ₹2,212 (18.6% downside).
SRF Ltd. shares are currently trading at ₹2,718.40.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹2,212 | 18.6% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for SRF Ltd. with detailed assumptions →
SRF Shareholding Pattern
Promoters haven't moved — their 50.3% holding has been unchanged for 4 quarters.
The FII stake is at 16.7% as of March 2026, compared to 18.2% in the year-ago period.
The DII stake stands at 21.2% as of March 2026, versus 18.9% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 50.3% | 16.7% | 21.2% | 11.9% |
| Dec 2025 | 50.3% | 17.5% | 20.2% | 12.0% |
| Sep 2025 | 50.3% | 18.0% | 19.5% | 12.2% |
| Jun 2025 | 50.3% | 18.2% | 18.9% | 12.6% |
Track quarterly shareholding changes for SRF Ltd. →
SRF Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹215.57B, up 5.2% YoY from ₹204.82B.
Property, Plant & Equipment accounts for 65.7% of the total, ahead of Inventories (10.9%) and Receivables (10.1%).
Capital structure: 58.6% equity, 21.9% debt, 19.5% operating liabilities. Over the year, debt is down 6.1% and equity is up 10.0%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 10.39B |
| Receivables | 21.69B |
| Inventories | 23.49B |
| Property, Plant & Equipment | 141.69B |
| Investments | 1.23B |
| Intangibles & Goodwill | 1.12B |
| Other Assets | 15.96B |
| Category | Value |
|---|---|
| Equity | 126.26B |
| Short-term Debt | 26.89B |
| Long-term Debt | 20.37B |
| Trade Payables | 23.32B |
| Other Liabilities | 18.73B |
SRF — The Bottom Line
To sum up SRF Ltd.'s financial position: the data paints a clear picture for investors evaluating this textiles - synthetic stock.
Revenue of ₹14,826 Cr in FY2025, up 12.1% year-over-year.
Long-term revenue has been compounding at 12.6% annually over 10 years.
The company is profitable, with a net margin of 8.4% and net income of ₹1,251 Cr.
The P/E Ratio model implies 18.6% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of SRF Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.