This analysis examines Grasim Industries Ltd. (GRASIM) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Grasim Revenue Trend
Revenue for Grasim Industries Ltd. came in at ₹1,49,936 Cr in FY2025, growing 13.4% year-over-year.
The long-term growth story is impressive: a 16.4% CAGR over 10 years, from ₹32,847 Cr to ₹1,49,936 Cr. That's well above what most listed companies manage.
Grasim Industries Ltd.'s ₹1,49,936 Cr revenue base puts it in the major bracket among textiles - synthetic companies in India.
With 4 straight years of revenue growth, this isn't a blip — the trajectory is clear for Grasim Industries Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,49,936 Cr | +13.4% |
| FY2024 | ₹1,32,242 Cr | +9.1% |
| FY2023 | ₹1,21,239 Cr | +25.6% |
| FY2022 | ₹96,522 Cr | +26.3% |
| FY2021 | ₹76,398 Cr | — |
View Grasim Industries Ltd.'s full 10-year revenue trend with CAGR analysis →
Grasim Profitability
The bottom line took a hit: Grasim Industries Ltd.'s net profit slipped 21.9% to ₹7,756 Cr in FY2025.
The net margin narrowed from 7.5% to 5.2%, suggesting rising cost pressures.
The diluted EPS figure moved down to ₹55.50 in FY2025, against ₹85.15 posted in FY2024.
Is Grasim Undervalued
Under the P/E Ratio approach, Grasim Industries Ltd.'s estimated fair value is ₹1,430 (53.9% downside).
Grasim Industries Ltd. shares are currently trading at ₹3,101.60.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹1,430 | 53.9% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Grasim Industries Ltd. with detailed assumptions →
Grasim Shareholding Pattern
Promoter holding increased from 43.1% to 43.7%, signalling growing confidence from the management group.
Foreign institutional investors (FIIs) held 17.2% as of March 2026, up from 15.9% a year ago.
DII holding is at 16.3%, down from 17.9% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 43.7% | 17.2% | 16.3% | 22.5% |
| Dec 2025 | 43.2% | 16.8% | 17.0% | 22.6% |
| Sep 2025 | 43.1% | 16.6% | 17.3% | 22.7% |
| Jun 2025 | 43.1% | 15.9% | 17.9% | 22.7% |
Track quarterly shareholding changes for Grasim Industries Ltd. →
Grasim Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹5,005.36B at the end of FY2025, up 21.3% from ₹4,125.39B a year earlier.
Other Assets is the largest block at 35.6%, followed by Investments at 23.9% and Property, Plant & Equipment at 23.7%.
Equity makes up 31.5% of liabilities and equity, with debt at 37.2% and operating liabilities at 31.2%. Over the year, debt is up 35.9% and equity is up 13.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 250.45B |
| Receivables | 91.59B |
| Inventories | 156.14B |
| Property, Plant & Equipment | 1,185.49B |
| Investments | 1,196.74B |
| Intangibles & Goodwill | 342.21B |
| Other Assets | 1,782.74B |
| Category | Value |
|---|---|
| Equity | 1,578.13B |
| Short-term Debt | 602.35B |
| Long-term Debt | 1,260.90B |
| Trade Payables | 154.38B |
| Other Liabilities | 1,409.59B |
Grasim — The Bottom Line
Bringing the key threads together for Grasim Industries Ltd. (GRASIM) as a textiles - synthetic investment opportunity.
Revenue of ₹1,49,936 Cr in FY2025, up 13.4% year-over-year.
Long-term revenue has been compounding at 16.4% annually over 10 years.
The company is profitable, with a net margin of 5.2% and net income of ₹7,756 Cr.
The P/E Ratio model implies 53.9% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Grasim Industries Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.