Grasim Financial Statements

Grasim (GRASIM) reported revenue of ₹1,499.37B in FY2025 with net income of ₹77.56B. Total assets stood at ₹5,005.36B and free cash flow was -₹343.51B.

Grasim Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		763.98B	965.22B	1,212.39B	1,322.43B	1,499.37B
Cost of Rev. Cost of Revenue		-230.11B	-173.72B	-226.12B	-254.20B	-318.67B
Gross Profit		533.87B	791.50B	986.27B	1,068.23B	1,180.70B
SGA Sales, General & Admin		-259.38B	-613.78B	-781.50B	-859.86B	-980.47B
Op. Income Operating Income		106.81B	136.11B	159.26B	158.35B	135.69B
PBT Profit Before Tax		95.82B	122.47B	145.18B	136.11B	105.28B
Net Income		43.66B	112.06B	110.78B	99.26B	77.56B
Dil. Shares Diluted Shares		656.77M	657.61M	657.22M	660.57M	667.70M
Diluted EPS		66.48	114.80	103.88	85.15	55.50

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Grasim's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Grasim Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		597.77B	567.68B	675.04B	863.88B	934.72B
Non-curr. assets Total non-current assets		2,072.79B	2,326.27B	2,697.01B	3,261.51B	4,070.63B
Total assets		2,670.56B	2,893.95B	3,372.05B	4,125.39B	5,005.36B
Curr. liabilities Total current liabilities		514.24B	578.84B	695.33B	924.33B	1,075.24B
Non-curr. liab. Total non-current liabilities		1,130.71B	1,153.36B	1,447.59B	1,811.68B	2,351.99B
Total liabilities		1,644.95B	1,732.20B	2,142.92B	2,736.01B	3,427.23B
Total equity		1,025.62B	1,161.75B	1,229.13B	1,389.38B	1,578.13B
Total liab. & eq. Total liabilities & equity		2,670.56B	2,893.95B	3,372.05B	4,125.39B	5,005.36B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Grasim's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Grasim Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		95.82B	126.27B	147.27B	136.11B	105.28B
Operating CF Cash flow Operating Activities		13.98B	70.38B	-126.85B	-107.19B	-171.70B
Capex Investments in PPE		-36.51B	-85.88B	-120.36B	-194.85B	-171.81B
Investing CF Cash flow Investing Activities		6.86B	-35.43B	-136.87B	-231.13B	-239.82B
Dividend Paid		-4.34B	-10.66B	-11.51B	-11.26B	-15.84B
Financing CF Cash flow Financing Activities		-322.70M	-67.33B	264.69B	339.08B	429.78B
Cash (start) Cash at beginning of period		30.63B	29.89B	22.41B	23.13B	23.88B
Cash (end) Cash at end of period		26.17B	22.41B	23.13B	23.88B	48.83B
FCF Free Cash Flow		-22.53B	-15.50B	-247.21B	-302.04B	-343.51B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Grasim's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025