GAIL Financial Statements

GAIL (GAIL) reported revenue of ₹1,435.59B in FY2025 with net income of ₹124.63B. Total assets stood at ₹1,331.49B and free cash flow was ₹78.05B.

GAIL Income Statement

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Revenue		1,345.07B	1,435.59B
Cost of Rev. Cost of Revenue		-1,079.55B	-1,157.38B
Gross Profit		265.53B	278.21B
SGA Sales, General & Admin		-112.49B	-111.21B
Op. Income Operating Income		116.32B	129.00B
PBT Profit Before Tax		109.13B	145.92B
Net Income		99.03B	124.63B
Dil. Shares Diluted Shares		6.57B	6.58B
Diluted EPS		15.06	18.93

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows GAIL's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

GAIL Balance Sheet

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Curr. assets Total current assets		202.72B	215.02B
Non-curr. assets Total non-current assets		1,044.45B	1,116.47B
Total assets		1,247.17B	1,331.49B
Curr. liabilities Total current liabilities		216.41B	219.00B
Non-curr. liab. Total non-current liabilities		258.81B	260.09B
Total liabilities		475.21B	479.08B
Total equity		771.96B	852.40B
Total liab. & eq. Total liabilities & equity		1,247.17B	1,331.49B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures GAIL's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

GAIL Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2024 – FY 2025

Item	Chart	2024	2025
Net Income		125.95B	160.96B
Operating CF Cash flow Operating Activities		125.86B	157.35B
Capex Investments in PPE		-125.01B	-79.30B
Investing CF Cash flow Investing Activities		-82.73B	-67.38B
Dividend Paid		-36.21B	-42.75B
Financing CF Cash flow Financing Activities		-34.57B	-89.41B
Cash (start) Cash at beginning of period		2.44B	11.46B
Cash (end) Cash at end of period		11.46B	13.17B
FCF Free Cash Flow		845.50M	78.05B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how GAIL's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025